Kakiyasu Honten Co., Ltd. (2294) AI Stock Analysis

• Market Cap: ¥29.68B
• Dividend Yield: 3.23%
• Average Volume (3M): 14.89K
• Price to Earnings (P/E): 10.3
• Beta (1Y): 0.28
• Revenue Growth: -0.31%
• EPS Growth: -37.42%
• Country: JP
• Employees: 838
• Sector: Consumer Defensive
• Sector Strength: 42
• Industry: Food Distribution
• EPS (TTM): N/A
• Shares Outstanding: 12,446,700
• 10 Day Avg. Volume: 13,440
• 30 Day Avg. Volume: 14,886
• PEG Ratio: -0.82
• Price to Book (P/B): 1.77
• Price to Sales (P/S): 0.74
• P/FCF Ratio: 35.45
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 65 Neutral
• Price Target: ¥2,876.00 ▲(8.24% Upside)
• Action: Reiterated Date: 12/30/25
• Date: Action: Reiterated 12/30/25

The score is primarily supported by a very strong, low-risk balance sheet, but is constrained by weakening profitability and inconsistent cash conversion. Technical indicators are mildly positive but not strong enough to offset the longer-term trend headwind, while valuation looks expensive on P/E despite a solid dividend yield.

Positive Factors

Strong Balance Sheet

A near-zero debt level significantly reduces solvency risk and interest-rate sensitivity, providing a stable financial foundation for the company.

Stable Gross Margin

A stable gross margin supports earnings quality and indicates effective cost management, which is crucial for long-term profitability.

Equity-to-Asset Ratio

A high equity-to-asset ratio provides a cushion against financial instability, enhancing the company's resilience to economic fluctuations.

Negative Factors

Declining Profitability

A decline in net margin indicates weakening profitability, which can affect the company's ability to reinvest in growth and maintain competitive positioning.

Volatile Cash Flow

Inconsistent cash flow generation can hinder the company's ability to fund operations and growth initiatives, impacting long-term financial health.

Revenue Growth Concerns

Flat or declining revenue growth raises concerns about the company's ability to expand its market presence and sustain long-term growth.

Kakiyasu Honten Co., Ltd. Business Overview & Revenue Model

Company Description

Kakiyasu Honten Co., Ltd., a food company, produces and sells prepared food products in Japan. The company offers dressed meat, such as beef, pork, and chicken; Japanese confectioneries; and processed food products. It also operates buffet style restaurants serving Japanese, Chinese, or western cuisine. The company was founded in 1871 and is headquartered in Tokyo, Japan.

How the Company Makes Money

Kakiyasu Honten Co., Ltd. generates revenue through multiple streams. A significant portion of income is derived from its retail operations, where it sells prepared foods and delicacies directly to consumers. The company also operates a chain of restaurants, providing dining services that contribute to its revenue. Another key revenue stream is the sale of fresh and processed meat products, which are distributed through various retail channels. Additionally, the company may engage in partnerships with other businesses to expand its market reach and explore new business opportunities, further enhancing its revenue potential.

Kakiyasu Honten Co., Ltd. Financial Statement Overview

Summary

Strong financial stability from an ultra-conservative balance sheet (near-zero debt) supports resilience, but the score is held back by a material two-year decline in profitability (net margin down to ~1.9% in FY2025) and volatile/uneven free-cash-flow conversion (FY2025 FCF below net income).

Income Statement

Profitability has weakened materially over the last two years: net margin fell to ~1.9% in FY2025 from ~3.8% in FY2024 and ~5.0% in FY2023, alongside lower EBIT and EBITDA margins. Gross margin remains structurally strong and stable (~52–54%), which is a key support for earnings quality, but operating leverage has recently moved against the company. Revenue has been broadly flat to down in FY2023–FY2024 and the FY2025 revenue growth figure is unusually high versus the multi-year trend, increasing confidence concerns around the sustainability of top-line momentum.

Balance Sheet

The balance sheet is very conservatively financed: debt is near-zero across periods (debt-to-equity effectively ~0%), which meaningfully reduces solvency risk and interest-rate sensitivity. Equity remains sizable relative to assets, providing a strong cushion. The main offset is profitability-driven: return on equity has stepped down to ~4.7% in FY2025 from ~7.9% in FY2024 and ~11.3% in FY2023, indicating weaker efficiency in generating returns despite the low leverage.

Cash Flow

Cash generation is positive but less consistent. Operating cash flow covers a modest portion of revenue (roughly ~0.33–1.01 across years) and has not reliably tracked earnings strength; in FY2025, free cash flow was below net income (free cash flow to net income ~0.43), suggesting working-capital or investment demands are absorbing cash. Free cash flow has also been volatile, with sharp declines after a very strong FY2022, which reduces confidence in steady cash conversion.

Breakdown	TTM	Apr 2025	Apr 2024	Feb 2023	Feb 2022	Feb 2021
Income Statement
Total Revenue	36.14B	36.10B	37.05B	37.64B	38.00B	37.29B
Gross Profit	19.52B	19.58B	20.00B	20.12B	19.75B	18.04B
EBITDA	2.12B	2.13B	2.74B	3.49B	3.29B	1.93B
Net Income	705.00M	701.00M	1.40B	1.89B	1.70B	263.00M
Balance Sheet
Total Assets	18.25B	19.38B	21.88B	21.86B	20.13B	18.92B
Cash, Cash Equivalents and Short-Term Investments	6.93B	8.00B	10.71B	11.35B	10.55B	8.02B
Total Debt	94.00M	52.00M	46.00M	7.00M	13.00M	19.00M
Total Liabilities	3.87B	4.34B	4.22B	4.85B	4.29B	4.12B
Stockholders Equity	14.38B	15.04B	17.66B	17.01B	15.83B	14.80B
Cash Flow
Free Cash Flow	0.00	751.00M	383.00M	1.91B	3.53B	926.00M
Operating Cash Flow	0.00	1.75B	1.41B	2.55B	3.74B	1.15B
Investing Cash Flow	0.00	-2.95B	-1.15B	-699.00M	-418.00M	-433.00M
Financing Cash Flow	0.00	-905.00M	-895.00M	-1.05B	-789.00M	-789.00M

Kakiyasu Honten Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 2657.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:2294, the sentiment is Positive. The current price of 2657 is below the 20-day moving average (MA) of 2873.10, below the 50-day MA of 2817.52, and below the 200-day MA of 2705.90, indicating a neutral trend. The MACD of 6.71 indicates Positive momentum. The RSI at 47.76 is Neutral, neither overbought nor oversold. The STOCH value of 58.89 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:2294.

Kakiyasu Honten Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
2692	69 Neutral	¥164.93B	9.61	―	1.39%	3.91%	-0.28%
8030	68 Neutral	¥16.78B	2.44	―	3.17%	5.19%	11.04%
2294	65 Neutral	¥29.68B	10.33	―	3.23%	-0.31%	-37.42%
Sector *	62 Neutral	$20.33B	14.63	-3.31%	3.23%	1.93%	-12.26%
2281	62 Neutral	¥135.32B	14.71	―	3.02%	2.16%	-24.33%
3182	61 Neutral	¥48.53B	3.77	―	0.52%	20.97%	-56.39%
7686	60 Neutral	¥12.51B	7.69	―	4.65%	4.62%	-56.98%

Kakiyasu Honten Co., Ltd. Corporate Events

Kakiyasu Honten Reports Mixed Financial Results for First Half of 2025

Kakiyasu Honten Co., Ltd. reported its consolidated financial results for the six months ending October 31, 2025, showing a slight increase in net sales by 1.4% compared to the previous year. However, the company experienced declines in operating and ordinary profits by 5.3% and 4.7% respectively. Despite these challenges, the company maintained a stable equity-to-asset ratio of 79.1%, indicating a strong financial position. The forecast for the fiscal year ending April 30, 2026, suggests a modest growth in net sales and profit attributable to owners, reflecting cautious optimism in the company’s future performance.