| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.95B | 36.10B | 37.05B | 37.90B | 38.00B | 37.29B |
| Gross Profit | 15.06B | 19.58B | 20.00B | 20.18B | 19.75B | 18.42B |
| EBITDA | 1.60B | 2.13B | 2.74B | 3.71B | 3.76B | 2.86B |
| Net Income | 671.00M | 701.00M | 1.40B | 1.89B | 1.70B | 263.00M |
Balance Sheet | ||||||
| Total Assets | 18.25B | 19.20B | 21.69B | 20.62B | 20.00B | 18.81B |
| Cash, Cash Equivalents and Short-Term Investments | 6.93B | 8.00B | 10.71B | 10.98B | 10.55B | 8.02B |
| Total Debt | 94.00M | 52.00M | 0.00 | 12.00M | 13.00M | 19.00M |
| Total Liabilities | 3.87B | 4.15B | 4.03B | 3.93B | 4.17B | 4.01B |
| Stockholders Equity | 14.38B | 15.04B | 17.66B | 16.68B | 15.83B | 14.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 751.00M | 383.00M | 1.53B | 3.53B | 926.00M |
| Operating Cash Flow | 0.00 | 1.75B | 1.41B | 2.01B | 3.74B | 1.15B |
| Investing Cash Flow | 0.00 | -2.95B | -1.15B | -527.00M | -418.00M | -433.00M |
| Financing Cash Flow | 0.00 | -905.00M | -895.00M | -1.05B | -789.00M | -789.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥20.18B | 6.83 | ― | 4.13% | 8.87% | -17.91% | |
78 Outperform | ¥29.14B | 11.50 | ― | 1.97% | 3.15% | 27.71% | |
77 Outperform | ¥35.81B | 7.95 | ― | 1.90% | 6.11% | 15.68% | |
72 Outperform | ¥40.98B | 8.69 | ― | 3.81% | 3.39% | 29.30% | |
68 Neutral | ¥19.73B | 14.03 | ― | 2.08% | 2.66% | 1.00% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥27.90B | 36.47 | ― | 3.23% | -0.31% | -37.42% |