| Apr 25 | Apr 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.10B | ¥ 37.05B | ¥ 37.64B | ¥ 38.00B | ¥ 37.29B |
| Gross Profit | ¥ 19.58B | ¥ 20.00B | ¥ 20.12B | ¥ 19.75B | ¥ 18.04B |
| Operating Income | ¥ 1.50B | ¥ 2.20B | ¥ 3.01B | ¥ 2.78B | ¥ 1.31B |
| EBITDA | ¥ 2.13B | ¥ 2.74B | ¥ 3.49B | ¥ 3.29B | ¥ 1.93B |
| Net Income | ¥ 701.00M | ¥ 1.40B | ¥ 1.89B | ¥ 1.70B | ¥ 263.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.00B | ¥ 10.71B | ¥ 11.35B | ¥ 10.55B | ¥ 8.02B |
| Total Assets | ¥ 19.38B | ¥ 21.88B | ¥ 21.86B | ¥ 20.13B | ¥ 18.92B |
| Total Debt | ¥ 52.00M | ¥ 46.00M | ¥ 7.00M | ¥ 13.00M | ¥ 19.00M |
| Net Debt | ¥ -7.94B | ¥ -10.66B | ¥ -10.74B | ¥ -10.54B | ¥ -8.00B |
| Total Liabilities | ¥ 4.34B | ¥ 4.22B | ¥ 4.85B | ¥ 4.29B | ¥ 4.12B |
| Stockholders' Equity | ¥ 15.04B | ¥ 17.66B | ¥ 17.01B | ¥ 15.83B | ¥ 14.80B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 751.00M | ¥ 383.00M | ¥ 1.91B | ¥ 3.53B | ¥ 926.00M |
| Operating Cash Flow | ¥ 1.75B | ¥ 1.41B | ¥ 2.55B | ¥ 3.74B | ¥ 1.15B |
| Investing Cash Flow | ¥ -2.95B | ¥ -1.15B | ¥ -699.00M | ¥ -418.00M | ¥ -433.00M |
| Financing Cash Flow | ¥ -905.00M | ¥ -895.00M | ¥ -1.05B | ¥ -789.00M | ¥ -789.00M |