| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 448.79B | 444.55B | 425.01B | 399.21B | 358.82B | 327.48B |
| Gross Profit | 46.45B | 45.46B | 51.88B | 52.49B | 56.04B | 50.58B |
| EBITDA | 10.09B | 9.61B | 17.54B | 19.16B | 22.15B | 17.81B |
| Net Income | 4.07B | 2.67B | 9.07B | 10.57B | 11.94B | 9.96B |
Balance Sheet | ||||||
| Total Assets | 246.78B | 230.59B | 224.24B | 204.78B | 181.52B | 172.39B |
| Cash, Cash Equivalents and Short-Term Investments | 33.59B | 41.61B | 49.86B | 46.86B | 41.86B | 40.28B |
| Total Debt | 56.31B | 56.00B | 53.13B | 45.41B | 40.02B | 37.20B |
| Total Liabilities | 116.41B | 100.73B | 97.66B | 87.47B | 75.36B | 77.89B |
| Stockholders Equity | 122.21B | 121.77B | 118.78B | 110.09B | 99.26B | 87.97B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.21B | -3.80B | 2.34B | 3.16B | 11.01B |
| Operating Cash Flow | 0.00 | 7.38B | 8.95B | 13.71B | 7.61B | 16.51B |
| Investing Cash Flow | 0.00 | -15.02B | -14.46B | -13.17B | -7.45B | 677.00M |
| Financing Cash Flow | 0.00 | -2.03B | 7.33B | 3.14B | 470.00M | -7.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥61.36B | 4.62 | ― | 2.44% | 5.74% | 76.28% | |
76 Outperform | ¥225.13B | 9.63 | 7.56% | 2.84% | 2.63% | -7.81% | |
71 Outperform | ¥69.86B | 13.32 | ― | 3.98% | 1.21% | -14.59% | |
71 Outperform | ¥105.75B | 7.71 | ― | 3.80% | -2.01% | -29.88% | |
63 Neutral | ¥65.12B | 22.47 | ― | 0.34% | 4.70% | -2.58% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | ¥98.64B | 7.70 | ― | 3.59% | 4.55% | 79.33% |