| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.67B | 72.34B | 72.60B | 69.54B | 59.34B | 56.54B |
| Gross Profit | 17.28B | 17.21B | 16.59B | 15.93B | 14.48B | 14.36B |
| EBITDA | 7.17B | 6.94B | 7.33B | 7.11B | 5.70B | 6.43B |
| Net Income | 3.21B | 3.55B | 4.24B | 3.96B | 3.71B | 3.54B |
Balance Sheet | ||||||
| Total Assets | 63.26B | 62.95B | 64.24B | 60.94B | 55.87B | 52.38B |
| Cash, Cash Equivalents and Short-Term Investments | 1.45B | 1.20B | 1.56B | 1.10B | 1.73B | 1.32B |
| Total Debt | 421.00M | 420.00M | 400.00M | 500.00M | 503.00M | 503.00M |
| Total Liabilities | 14.28B | 13.52B | 14.57B | 15.39B | 14.12B | 12.73B |
| Stockholders Equity | 48.91B | 49.35B | 49.62B | 45.50B | 41.70B | 39.61B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.39B | 3.21B | -377.00M | 508.00M | 2.63B |
| Operating Cash Flow | 0.00 | 5.05B | 6.50B | 2.24B | 2.17B | 3.67B |
| Investing Cash Flow | 0.00 | -2.19B | -2.98B | -2.82B | -1.56B | -207.00M |
| Financing Cash Flow | 0.00 | -2.28B | -1.69B | -1.49B | -1.44B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥72.42B | 15.92 | ― | 1.88% | 3.24% | ― | |
74 Outperform | ¥57.92B | 11.04 | ― | 2.67% | 4.23% | 18.36% | |
71 Outperform | ¥60.65B | 17.74 | ― | 4.03% | 1.21% | -14.59% | |
71 Outperform | ¥95.41B | 9.77 | ― | 3.67% | -2.01% | -29.88% | |
70 Neutral | ¥79.80B | 14.26 | ― | 3.78% | 4.55% | 79.33% | |
63 Neutral | ¥60.02B | 29.22 | ― | 0.29% | 8.20% | 0.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |