| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 472.31B | ¥ 444.55B | ¥ 425.01B | ¥ 399.21B | ¥ 358.82B |
| Gross Profit | ¥ 53.64B | ¥ 45.46B | ¥ 51.88B | ¥ 52.49B | ¥ 56.04B |
| Operating Income | ¥ 10.48B | ¥ 5.14B | ¥ 12.67B | ¥ 14.57B | ¥ 17.43B |
| EBITDA | ¥ 14.98B | ¥ 9.61B | ¥ 17.54B | ¥ 19.16B | ¥ 22.15B |
| Net Income | ¥ 9.24B | ¥ 2.67B | ¥ 9.07B | ¥ 10.57B | ¥ 11.94B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 37.76B | ¥ 41.61B | ¥ 49.86B | ¥ 46.86B | ¥ 41.86B |
| Total Assets | ¥ 251.44B | ¥ 230.59B | ¥ 224.24B | ¥ 204.78B | ¥ 181.52B |
| Total Debt | ¥ 57.31B | ¥ 56.00B | ¥ 53.13B | ¥ 45.41B | ¥ 40.02B |
| Net Debt | ¥ 19.55B | ¥ 14.39B | ¥ 3.28B | ¥ -1.45B | ¥ -1.84B |
| Total Liabilities | ¥ 110.76B | ¥ 100.73B | ¥ 97.66B | ¥ 87.47B | ¥ 75.36B |
| Stockholders' Equity | ¥ 132.09B | ¥ 121.77B | ¥ 118.78B | ¥ 110.09B | ¥ 99.26B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.35B | ¥ -4.21B | ¥ -3.80B | ¥ 2.34B | ¥ 3.16B |
| Operating Cash Flow | ¥ 8.75B | ¥ 7.38B | ¥ 8.95B | ¥ 13.71B | ¥ 7.61B |
| Investing Cash Flow | ¥ -8.14B | ¥ -15.02B | ¥ -14.46B | ¥ -13.17B | ¥ -7.45B |
| Financing Cash Flow | ¥ -4.24B | ¥ -2.03B | ¥ 7.33B | ¥ 3.14B | ¥ 470.00M |