Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.31B | 30.69B | 24.76B | 22.04B | 19.39B | 17.60B |
Gross Profit | 15.98B | 15.11B | 11.75B | 11.36B | 10.95B | 9.50B |
EBITDA | 3.74B | 3.75B | 3.31B | 3.13B | 2.55B | 2.15B |
Net Income | 1.65B | 1.54B | 1.20B | 1.23B | 778.89M | 442.44M |
Balance Sheet | ||||||
Total Assets | 28.61B | 26.31B | 21.35B | 19.96B | 18.95B | 17.41B |
Cash, Cash Equivalents and Short-Term Investments | 6.51B | 8.03B | 6.38B | 5.80B | 5.44B | 2.63B |
Total Debt | 2.25B | 2.46B | 744.08M | 974.09M | 1.20B | 1.43B |
Total Liabilities | 14.24B | 12.68B | 8.98B | 8.56B | 8.76B | 7.65B |
Stockholders Equity | 14.37B | 13.63B | 12.37B | 11.40B | 10.19B | 9.75B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 455.23M | 1.23B | 887.18M | 3.66B | 2.41B |
Operating Cash Flow | 0.00 | 3.54B | 2.72B | 1.96B | 4.04B | 3.05B |
Investing Cash Flow | 0.00 | -3.24B | -1.59B | -1.30B | -661.06M | -1.26B |
Financing Cash Flow | 0.00 | 1.34B | -567.07M | -519.04M | -567.18M | -471.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥60.98B | 14.63 | ― | 0.48% | 42.14% | 14.97% | |
70 Outperform | ¥7.91B | 16.26 | ― | 0.96% | 6.68% | 45.01% | |
70 Neutral | ¥40.33B | 24.40 | ― | 1.31% | 16.65% | 1.56% | |
68 Neutral | ¥71.11B | 23.43 | ― | 1.28% | 5.65% | -9.63% | |
63 Neutral | ¥13.58B | 40.06 | ― | 1.28% | 2.70% | -42.35% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥27.61B | 35.84 | ― | 3.22% | -1.50% | -42.51% |