Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.15B | 2.55B | 1.14B | 804.88M | 780.17M | 692.35M |
Gross Profit | 1.23B | 960.14M | 356.40M | 312.26M | 280.84M | 254.66M |
EBITDA | 406.88M | 253.32M | -276.59M | -306.11M | -320.08M | -253.92M |
Net Income | 399.82M | 270.98M | -306.44M | -308.30M | -322.02M | -287.20M |
Balance Sheet | ||||||
Total Assets | 3.88B | 3.55B | 1.64B | 1.20B | 1.51B | 2.07B |
Cash, Cash Equivalents and Short-Term Investments | 1.69B | 1.89B | 377.72M | 250.01M | 558.12M | 713.63M |
Total Debt | 0.00 | 0.00 | 300.00M | 100.00M | 100.00M | 662.11M |
Total Liabilities | 789.40M | 592.02M | 668.78M | 302.09M | 206.73M | 869.86M |
Stockholders Equity | 3.09B | 2.96B | 975.78M | 899.31M | 1.31B | 1.20B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -438.57M | -248.81M | -310.77M | -360.97M | -209.63M |
Operating Cash Flow | 0.00 | -436.55M | -248.81M | -310.77M | -360.97M | -203.92M |
Investing Cash Flow | 0.00 | 584.91M | 35.66M | -744.00K | -674.00K | -11.87M |
Financing Cash Flow | 0.00 | 1.36B | 339.45M | -240.00K | 205.01M | 788.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥10.06B | 10.13 | ― | 2.27% | 5.62% | -21.92% | |
63 Neutral | ¥13.52B | 39.89 | ― | 1.28% | 2.70% | -42.35% | |
63 Neutral | ¥14.36B | 5.32 | ― | 3.04% | 7.29% | 10.64% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥7.91B | 22.22 | ― | 1.00% | 5.89% | 82.20% | |
59 Neutral | ¥13.31B | 22.42 | ― | 4.37% | 3.43% | -61.72% | |
58 Neutral | ¥16.89B | 32.43 | ― | ― | 135.04% | ― |