Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.55B | 2.55B | 1.14B | 804.88M | 780.17M | 692.35M |
Gross Profit | 960.11M | 960.14M | 356.40M | 312.26M | 280.84M | 254.66M |
EBITDA | 249.01M | 253.32M | -276.59M | -306.11M | -320.08M | -253.92M |
Net Income | 270.02M | 270.98M | -306.44M | -308.30M | -322.02M | -287.20M |
Balance Sheet | ||||||
Total Assets | 3.55B | 3.55B | 1.64B | 1.20B | 1.51B | 2.07B |
Cash, Cash Equivalents and Short-Term Investments | 1.89B | 1.89B | 377.72M | 250.01M | 558.12M | 713.63M |
Total Debt | 0.00 | 0.00 | 300.00M | 100.00M | 100.00M | 662.11M |
Total Liabilities | 592.02M | 592.02M | 668.78M | 302.09M | 206.73M | 869.86M |
Stockholders Equity | 2.96B | 2.96B | 975.78M | 899.31M | 1.31B | 1.20B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -438.57M | -248.81M | -310.77M | -360.97M | -209.63M |
Operating Cash Flow | 0.00 | -436.55M | -248.81M | -310.77M | -360.97M | -203.92M |
Investing Cash Flow | 0.00 | 584.91M | 35.66M | -744.00K | -674.00K | -11.87M |
Financing Cash Flow | 0.00 | 1.36B | 339.45M | -240.00K | 205.01M | 788.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥14.66B | 5.40 | 3.00% | 7.29% | 10.64% | ||
71 Outperform | ¥10.06B | 10.15 | 2.27% | 3.37% | -28.80% | ||
66 Neutral | ¥13.61B | 40.15 | 1.28% | 2.70% | -42.35% | ||
63 Neutral | $20.54B | 14.42 | -2.84% | 3.14% | 2.08% | -6.12% | |
61 Neutral | ¥13.97B | 23.55 | 8.32% | 3.43% | -61.72% | ||
60 Neutral | ¥8.10B | 22.85 | 0.97% | 5.89% | 82.20% | ||
58 Neutral | ¥23.66B | 47.98 | ― | 135.04% | ― |