| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.74B | 28.13B | 34.47B | 36.41B | 35.73B | 35.86B |
| Gross Profit | 27.48B | 26.67B | 32.21B | 32.55B | 31.67B | 31.91B |
| EBITDA | 5.37B | 3.93B | -4.83B | 3.88B | 3.60B | -4.64B |
| Net Income | 3.14B | 5.32B | -8.46B | 1.03B | 1.18B | -5.90B |
Balance Sheet | ||||||
| Total Assets | 42.10B | 40.91B | 41.19B | 51.17B | 48.71B | 45.89B |
| Cash, Cash Equivalents and Short-Term Investments | 8.78B | 10.70B | 14.63B | 16.51B | 16.52B | 13.15B |
| Total Debt | 10.37B | 9.12B | 5.54B | 7.79B | 11.29B | 11.13B |
| Total Liabilities | 14.46B | 14.69B | 16.99B | 18.61B | 17.58B | 17.35B |
| Stockholders Equity | 27.27B | 26.02B | 24.11B | 32.46B | 31.00B | 28.41B |
Cash Flow | ||||||
| Free Cash Flow | 1.43B | -3.35B | 1.27B | 5.71B | 2.02B | 509.81M |
| Operating Cash Flow | 5.29B | 4.81B | 1.67B | 6.23B | 2.70B | 1.29B |
| Investing Cash Flow | -6.03B | -11.70B | -718.00M | -1.74B | 388.87M | -1.07B |
| Financing Cash Flow | 914.00M | 3.74B | -2.98B | -5.08B | -54.08M | -3.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥13.46B | 13.32 | ― | ― | 15.73% | 19.43% | |
71 Outperform | ¥42.57B | 9.82 | ― | 1.54% | 14.82% | 9.22% | |
70 Outperform | ¥41.52B | 34.67 | ― | ― | 27.05% | 495.56% | |
66 Neutral | ¥24.97B | 7.74 | 22.37% | 5.66% | -8.47% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥17.34B | -79.92 | ― | 1.85% | 0.65% | -58.61% | |
51 Neutral | ¥61.91B | -34.22 | ― | ― | 27.14% | 23.53% |