| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.14B | 8.83B | 6.64B | 7.33B | 7.41B |
| Gross Profit | 1.84B | 1.40B | 1.04B | 1.27B | 1.54B |
| EBITDA | 1.28B | 923.66M | 562.54M | 779.32M | 1.08B |
| Net Income | 796.70M | 559.33M | 313.55M | 491.16M | 669.07M |
Balance Sheet | |||||
| Total Assets | 10.97B | 10.31B | 9.55B | 9.49B | 8.77B |
| Cash, Cash Equivalents and Short-Term Investments | 5.71B | 5.14B | 4.15B | 4.71B | 4.30B |
| Total Debt | 587.39M | 620.71M | 888.18M | 974.04M | 795.77M |
| Total Liabilities | 3.42B | 3.50B | 3.21B | 3.46B | 3.08B |
| Stockholders Equity | 7.55B | 6.81B | 6.34B | 6.02B | 5.70B |
Cash Flow | |||||
| Free Cash Flow | 1.17B | 1.55B | -401.73M | 364.04M | 287.68M |
| Operating Cash Flow | 1.20B | 1.56B | -23.43M | 372.93M | 301.52M |
| Investing Cash Flow | -446.04M | -270.02M | -338.81M | 290.96M | -306.78M |
| Financing Cash Flow | -185.85M | -396.93M | -195.05M | 48.67M | -396.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥5.68B | 10.32 | ― | 1.88% | -16.60% | -19.91% | |
78 Outperform | ¥8.28B | 9.78 | ― | 2.89% | 3.52% | 42.80% | |
77 Outperform | ¥9.40B | 7.00 | ― | 2.87% | 19.10% | 78.61% | |
75 Outperform | ¥6.35B | 11.00 | ― | 2.03% | 14.17% | ― | |
71 Outperform | ¥6.51B | 34.49 | ― | 1.72% | -28.06% | -43.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥9.70B | 19.56 | ― | 2.74% | 4.36% | 17.63% |