| Breakdown | TTM | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.32B | 9.14B | 8.83B | 6.64B | 7.33B | 7.41B |
| Gross Profit | 1.95B | 1.84B | 1.40B | 1.04B | 1.27B | 1.54B |
| EBITDA | 1.37B | 1.28B | 923.66M | 562.54M | 779.32M | 1.08B |
| Net Income | 862.38M | 796.70M | 559.33M | 313.55M | 491.16M | 669.07M |
Balance Sheet | ||||||
| Total Assets | 10.55B | 10.97B | 10.31B | 9.55B | 9.49B | 8.77B |
| Cash, Cash Equivalents and Short-Term Investments | 5.13B | 5.71B | 5.14B | 4.15B | 4.71B | 4.30B |
| Total Debt | 541.99M | 587.39M | 620.71M | 888.18M | 974.04M | 795.77M |
| Total Liabilities | 2.97B | 3.42B | 3.50B | 3.21B | 3.46B | 3.08B |
| Stockholders Equity | 7.58B | 7.55B | 6.81B | 6.34B | 6.02B | 5.70B |
Cash Flow | ||||||
| Free Cash Flow | 1.07B | 1.17B | 1.55B | -401.73M | 364.04M | 287.68M |
| Operating Cash Flow | 1.07B | 1.20B | 1.56B | -23.43M | 372.93M | 301.52M |
| Investing Cash Flow | -445.69M | -446.04M | -270.02M | -338.81M | 290.96M | -306.78M |
| Financing Cash Flow | -258.07M | -185.85M | -396.93M | -195.05M | 48.67M | -396.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥8.35B | 9.86 | ― | 2.89% | 3.52% | 42.80% | |
77 Outperform | ¥9.31B | 10.84 | ― | 4.09% | -8.48% | 54.87% | |
70 Outperform | ¥7.24B | 17.11 | ― | 3.77% | 11.25% | 26.01% | |
70 Outperform | ¥8.40B | 16.87 | ― | 2.03% | 16.10% | -10.63% | |
69 Neutral | ¥6.48B | 13.40 | ― | 2.86% | 2.87% | 55.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | ¥17.43B | -56.95 | ― | ― | 78.27% | 72.99% |