| Breakdown | May 2025 | May 2024 | May 2023 | May 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 1.50B | 1.19B | 1.11B | 930.45M |
| Gross Profit | 845.89M | 754.83M | 655.71M | 640.68M |
| EBITDA | 310.20M | 288.27M | 242.34M | 238.65M |
| Net Income | 220.74M | 177.37M | 171.67M | 145.69M |
Balance Sheet | ||||
| Total Assets | 9.29B | 8.79B | 8.10B | 5.64B |
| Cash, Cash Equivalents and Short-Term Investments | 583.36M | 480.38M | 756.09M | 693.30M |
| Total Debt | 6.92B | 7.29B | 6.77B | 4.56B |
| Total Liabilities | 7.17B | 7.52B | 7.00B | 4.70B |
| Stockholders Equity | 2.12B | 1.27B | 1.10B | 937.89M |
Cash Flow | ||||
| Free Cash Flow | -102.30M | -784.82M | -2.21B | 906.72M |
| Operating Cash Flow | -69.76M | -782.74M | -2.19B | 911.23M |
| Investing Cash Flow | -73.69M | -20.59M | 45.95M | 32.38M |
| Financing Cash Flow | 250.22M | 509.20M | 2.17B | -1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥16.41B | 6.60 | ― | 3.62% | 7.07% | 79.18% | |
69 Neutral | ¥15.53B | 6.15 | ― | 3.79% | -0.03% | 84.08% | |
68 Neutral | ¥41.21B | 7.42 | ― | 3.71% | -0.04% | 93.95% | |
66 Neutral | ¥3.61B | 6.84 | ― | 3.69% | 0.62% | -24.08% | |
64 Neutral | ¥2.15B | 12.29 | ― | 2.08% | ― | ― | |
61 Neutral | ¥5.60B | -22.35 | ― | 2.72% | -1.30% | ― | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% |