| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.50B | 1.50B | 1.19B | 1.11B | 930.45M |
| Gross Profit | 845.00M | 845.89M | 754.83M | 655.71M | 640.68M |
| EBITDA | 307.00M | 310.87M | 281.80M | 256.39M | 238.65M |
| Net Income | 220.00M | 220.74M | 177.37M | 171.67M | 145.69M |
Balance Sheet | |||||
| Total Assets | 9.28B | 9.28B | 8.79B | 8.10B | 5.64B |
| Cash, Cash Equivalents and Short-Term Investments | 583.36M | 583.36M | 480.38M | 756.09M | 693.30M |
| Total Debt | 6.92B | 6.92B | 7.29B | 6.77B | 4.56B |
| Total Liabilities | 7.16B | 7.16B | 7.52B | 6.99B | 4.70B |
| Stockholders Equity | 2.12B | 2.12B | 1.27B | 1.10B | 937.89M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -102.30M | -785.02M | -2.21B | 906.72M |
| Operating Cash Flow | 0.00 | -69.76M | -782.74M | -2.19B | 911.23M |
| Investing Cash Flow | 0.00 | -73.69M | -20.59M | 45.95M | 32.38M |
| Financing Cash Flow | 0.00 | 250.22M | 509.20M | 2.17B | -1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥17.58B | 9.77 | ― | 3.62% | 7.07% | 79.18% | |
70 Outperform | ¥41.60B | 12.21 | ― | 3.71% | -0.04% | 93.95% | |
69 Neutral | ¥15.12B | 8.53 | ― | 3.79% | -0.03% | 84.08% | |
68 Neutral | ¥3.59B | 7.71 | ― | 3.69% | 0.62% | -24.08% | |
64 Neutral | ¥2.17B | 10.01 | ― | 2.08% | ― | ― | |
61 Neutral | ¥6.10B | 11.13 | ― | 2.72% | -1.30% | ― | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% |