| Breakdown | May 2025 | May 2024 | May 2023 | May 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 1.50B | 1.19B | 1.11B | 930.45M |
| Gross Profit | 845.89M | 754.83M | 655.71M | 640.68M |
| EBITDA | 310.20M | 288.27M | 242.34M | 238.65M |
| Net Income | 220.74M | 177.37M | 171.67M | 145.69M |
Balance Sheet | ||||
| Total Assets | 9.29B | 8.79B | 8.10B | 5.64B |
| Cash, Cash Equivalents and Short-Term Investments | 583.36M | 480.38M | 756.09M | 693.30M |
| Total Debt | 6.92B | 7.29B | 6.77B | 4.56B |
| Total Liabilities | 7.17B | 7.52B | 7.00B | 4.70B |
| Stockholders Equity | 2.12B | 1.27B | 1.10B | 937.89M |
Cash Flow | ||||
| Free Cash Flow | -102.30M | -784.82M | -2.21B | 906.72M |
| Operating Cash Flow | -69.76M | -782.74M | -2.19B | 911.23M |
| Investing Cash Flow | -73.69M | -20.59M | 45.95M | 32.38M |
| Financing Cash Flow | 250.22M | 509.20M | 2.17B | -1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥40.86B | 11.51 | ― | 2.63% | 3.49% | -14.24% | |
72 Outperform | ¥3.01B | 6.44 | ― | 2.82% | 5.16% | 19.94% | |
64 Neutral | ¥2.18B | 8.70 | ― | 2.08% | 11.58% | 14.69% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% | |
51 Neutral | ¥5.56B | 23.20 | ― | 4.07% | 4.75% | 20.56% | |
51 Neutral | ¥2.78B | 24.82 | ― | 2.56% | -6.54% | -69.23% | |
49 Neutral | ¥1.26B | 43.32 | ― | ― | 9.08% | 30.71% |