| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.00B | 4.04B | 4.14B | 3.40B | 1.03B | 844.45M |
| Gross Profit | 558.37M | 510.99M | 547.84M | 632.47M | 173.33M | 183.08M |
| EBITDA | 55.64M | 32.24M | 48.31M | -174.27M | -332.33M | -343.81M |
| Net Income | -133.63M | -151.71M | -105.39M | -296.36M | -333.79M | -348.37M |
Balance Sheet | ||||||
| Total Assets | 4.82B | 4.71B | 3.79B | 4.46B | 921.66M | 277.35M |
| Cash, Cash Equivalents and Short-Term Investments | 209.82M | 499.64M | 656.75M | 439.55M | 469.08M | 112.61M |
| Total Debt | 3.74B | 3.52B | 2.60B | 3.39B | 0.00 | 0.00 |
| Total Liabilities | 4.09B | 3.97B | 3.01B | 3.84B | 325.05M | 238.16M |
| Stockholders Equity | 593.17M | 607.85M | 668.87M | 521.26M | 596.61M | 39.18M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -858.10M | 771.89M | -1.18B | -497.36M | -515.10M |
| Operating Cash Flow | 0.00 | -214.28M | 924.63M | -717.61M | -485.25M | -515.00M |
| Investing Cash Flow | 0.00 | -973.33M | -150.12M | -657.52M | -13.17M | 41.49M |
| Financing Cash Flow | 0.00 | 1.00B | -552.80M | 1.29B | 854.89M | 145.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | ¥9.17B | 12.39 | ― | 1.90% | 0.72% | 153.86% | |
62 Neutral | ¥83.65B | 25.79 | 3.54% | ― | 50.30% | -63.98% | |
51 Neutral | ¥55.24B | 148.82 | ― | 1.55% | -21.43% | ― | |
48 Neutral | ¥26.76B | 124.78 | ― | 1.35% | 19.71% | -82.80% | |
48 Neutral | ¥2.94B | ― | ― | ― | -10.57% | -124.58% | |
29 Underperform | ¥13.05B | ― | ― | ― | 47.60% | 25.72% |