| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 47.25B | 50.39B | 43.73B | 67.17B | 67.94B |
| Gross Profit | 16.29B | 18.52B | 15.36B | 14.44B | 16.66B |
| EBITDA | 11.58B | 12.94B | 10.97B | 7.65B | 11.33B |
| Net Income | 5.36B | 6.76B | 6.02B | 4.26B | 6.50B |
Balance Sheet | |||||
| Total Assets | 148.55B | 125.90B | 123.80B | 101.42B | 97.28B |
| Cash, Cash Equivalents and Short-Term Investments | 35.56B | 27.68B | 46.15B | 27.60B | 35.94B |
| Total Debt | 94.12B | 75.33B | 78.25B | 59.06B | 53.77B |
| Total Liabilities | 112.01B | 92.50B | 92.40B | 73.87B | 71.95B |
| Stockholders Equity | 36.22B | 33.23B | 31.39B | 27.54B | 25.32B |
Cash Flow | |||||
| Free Cash Flow | 182.00M | -6.55B | 3.42B | -10.36B | 1.73B |
| Operating Cash Flow | 3.26B | 495.00M | 7.34B | -4.86B | 5.13B |
| Investing Cash Flow | -5.46B | -10.42B | -5.38B | -4.67B | -4.04B |
| Financing Cash Flow | 10.06B | -8.56B | 16.55B | 2.91B | 3.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥678.01B | 6.93 | 7.92% | 3.22% | -1.56% | 9.17% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | ¥60.88B | 9.72 | 4.73% | 2.31% | -1.96% | 33.15% | |
61 Neutral | ¥67.77B | 12.54 | ― | 4.59% | -6.23% | -19.98% | |
60 Neutral | ¥7.51B | 12.77 | ― | 2.29% | 4.05% | 38.64% | |
55 Neutral | ¥58.75B | 40.92 | ― | 1.79% | -15.80% | ― | |
53 Neutral | ¥62.85B | 8.64 | 6.76% | ― | 28.85% | -9.70% |