| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 47.25B | 50.39B | 43.73B | 67.17B | 67.94B |
| Gross Profit | 16.14B | 18.52B | 15.36B | 14.44B | 16.66B |
| EBITDA | 11.46B | 12.95B | 10.69B | 9.22B | 11.62B |
| Net Income | 5.36B | 6.76B | 6.02B | 4.26B | 6.50B |
Balance Sheet | |||||
| Total Assets | 148.94B | 126.15B | 124.05B | 101.42B | 97.28B |
| Cash, Cash Equivalents and Short-Term Investments | 35.76B | 27.88B | 46.35B | 27.60B | 35.94B |
| Total Debt | 94.31B | 75.53B | 78.28B | 59.10B | 53.84B |
| Total Liabilities | 112.40B | 92.75B | 92.64B | 73.86B | 71.94B |
| Stockholders Equity | 36.22B | 33.23B | 31.39B | 27.54B | 25.32B |
Cash Flow | |||||
| Free Cash Flow | 207.00M | -6.53B | 3.43B | -10.02B | 1.87B |
| Operating Cash Flow | 3.26B | 495.00M | 7.34B | -4.86B | 5.13B |
| Investing Cash Flow | -5.46B | -10.42B | -5.38B | -4.67B | -4.04B |
| Financing Cash Flow | 10.06B | -8.56B | 16.55B | 2.91B | 3.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥8.59B | 1.00 | ― | 2.29% | 11.63% | 312.03% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | ¥114.63B | 22.90 | 7.71% | ― | 24.74% | 22.82% | |
58 Neutral | ¥767.41B | 13.31 | 7.17% | 3.22% | -10.21% | -35.69% | |
53 Neutral | ¥69.75B | 14.15 | ― | 1.79% | -1.20% | 115.90% | |
52 Neutral | ¥125.42B | 30.36 | ― | 4.59% | 4.89% | -4.69% | |
49 Neutral | ¥48.83B | -2.83 | 4.73% | 2.31% | -6.92% | 44.23% |