| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.68B | 50.39B | 43.73B | 67.17B | 67.94B | 61.95B |
| Gross Profit | 16.18B | 18.52B | 15.36B | 14.44B | 16.66B | 13.69B |
| EBITDA | 10.99B | 12.94B | 10.97B | 7.65B | 11.33B | 8.63B |
| Net Income | 5.08B | 6.76B | 6.02B | 4.26B | 6.50B | 4.42B |
Balance Sheet | ||||||
| Total Assets | 143.85B | 125.90B | 123.80B | 101.42B | 97.28B | 82.30B |
| Cash, Cash Equivalents and Short-Term Investments | 37.82B | 27.68B | 46.15B | 27.60B | 35.94B | 31.00B |
| Total Debt | 98.61B | 75.33B | 78.25B | 59.06B | 53.77B | 48.64B |
| Total Liabilities | 112.10B | 92.50B | 92.40B | 73.87B | 71.95B | 61.94B |
| Stockholders Equity | 31.47B | 33.23B | 31.39B | 27.54B | 25.32B | 20.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -6.55B | 3.42B | -10.36B | 1.73B | 541.00M |
| Operating Cash Flow | 0.00 | 495.00M | 7.34B | -4.86B | 5.13B | 1.33B |
| Investing Cash Flow | 0.00 | -10.42B | -5.38B | -4.67B | -4.04B | -669.00M |
| Financing Cash Flow | 0.00 | -8.56B | 16.55B | 2.91B | 3.31B | -3.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥59.92B | 10.91 | ― | 4.25% | -6.23% | -19.98% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $58.22B | 9.70 | 4.73% | 2.47% | -1.96% | 33.15% | |
60 Neutral | ¥8.83B | 12.27 | ― | 2.31% | 4.05% | 38.64% | |
58 Neutral | $72.21B | 11.71 | 6.76% | ― | 28.85% | -9.70% | |
51 Neutral | ¥53.37B | 145.21 | ― | 1.71% | -15.80% | ― | |
48 Neutral | ¥24.44B | 119.94 | ― | 1.46% | 25.53% | -128.67% |