| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.25B | ¥ 4.04B | ¥ 4.14B | ¥ 3.40B | ¥ 1.03B |
| Gross Profit | ¥ 791.26M | ¥ 510.99M | ¥ 536.28M | ¥ 620.62M | ¥ 173.33M |
| Operating Income | ¥ 115.85M | ¥ -14.69M | ¥ 29.04M | ¥ -153.16M | ¥ -260.66M |
| EBITDA | ¥ 209.28M | ¥ 48.55M | ¥ 72.85M | ¥ -104.26M | ¥ -260.34M |
| Net Income | ¥ -68.46M | ¥ -151.71M | ¥ -105.39M | ¥ -296.35M | ¥ -333.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 234.43M | ¥ 499.64M | ¥ 656.75M | ¥ 439.55M | ¥ 469.08M |
| Total Assets | ¥ 5.64B | ¥ 4.71B | ¥ 3.79B | ¥ 4.46B | ¥ 921.66M |
| Total Debt | ¥ 4.32B | ¥ 3.52B | ¥ 2.60B | ¥ 3.39B | ¥ 0.00 |
| Net Debt | ¥ 4.08B | ¥ 3.02B | ¥ 1.94B | ¥ 2.95B | ¥ -469.08M |
| Total Liabilities | ¥ 4.90B | ¥ 3.97B | ¥ 3.01B | ¥ 3.84B | ¥ 325.05M |
| Stockholders' Equity | ¥ 584.39M | ¥ 607.85M | ¥ 668.87M | ¥ 521.26M | ¥ 596.61M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.10B | ¥ -858.10M | ¥ 775.69M | ¥ -1.18B | ¥ -497.36M |
| Operating Cash Flow | ¥ -89.16M | ¥ -214.28M | ¥ 924.63M | ¥ -717.61M | ¥ -485.25M |
| Investing Cash Flow | ¥ -1.01B | ¥ -973.33M | ¥ -150.12M | ¥ -657.52M | ¥ -13.17M |
| Financing Cash Flow | ¥ 843.34M | ¥ 1.00B | ¥ -552.80M | ¥ 1.29B | ¥ 854.89M |