| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.76B | 3.61B | 3.11B | 2.51B | 2.11B |
| Gross Profit | 1.71B | 1.46B | 1.19B | 969.19M | 799.78M |
| EBITDA | 476.41M | 444.97M | 358.60M | 252.34M | 144.47M |
| Net Income | 151.37M | 165.04M | 153.19M | 91.82M | 14.99M |
Balance Sheet | |||||
| Total Assets | 5.06B | 3.66B | 2.55B | 2.26B | 2.09B |
| Cash, Cash Equivalents and Short-Term Investments | 727.54M | 625.76M | 449.00M | 312.77M | 266.95M |
| Total Debt | 2.94B | 2.05B | 1.71B | 1.58B | 1.61B |
| Total Liabilities | 3.73B | 2.45B | 2.13B | 1.99B | 1.92B |
| Stockholders Equity | 1.33B | 1.20B | 421.09M | 270.18M | 176.38M |
Cash Flow | |||||
| Free Cash Flow | -337.44M | -746.08M | 6.42M | 62.48M | 132.76M |
| Operating Cash Flow | 566.51M | 283.13M | 236.85M | 153.94M | 259.05M |
| Investing Cash Flow | -969.88M | -1.05B | -252.57M | -94.39M | -136.66M |
| Financing Cash Flow | 404.49M | 929.74M | 129.54M | -25.21M | -44.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥1.54B | 62.94 | ― | 1.00% | 5.79% | -30.56% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥1.37B | 7.74 | ― | ― | 4.93% | ― | |
51 Neutral | ¥3.54B | 563.91 | ― | ― | 9.93% | -81.98% | |
50 Neutral | ¥1.84B | 48.48 | ― | ― | 21.68% | 110.72% | |
48 Neutral | ¥1.78B | 13.61 | ― | 1.52% | 25.50% | 194.75% | |
42 Neutral | ¥2.12B | -5.71 | ― | ― | 7.13% | 56.87% |