| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 3.61B | 3.11B | 2.51B | 2.11B |
| Gross Profit | 1.47B | 1.21B | 981.80M | 813.62M |
| EBITDA | 439.01M | 399.23M | 280.49M | 175.88M |
| Net Income | 165.04M | 153.19M | 91.82M | 14.99M |
Balance Sheet | ||||
| Total Assets | 3.65B | 2.53B | 2.23B | 2.09B |
| Cash, Cash Equivalents and Short-Term Investments | 625.76M | 449.00M | 312.77M | 266.95M |
| Total Debt | 2.05B | 1.71B | 1.58B | 1.61B |
| Total Liabilities | 2.44B | 2.11B | 1.96B | 1.92B |
| Stockholders Equity | 1.20B | 421.09M | 270.18M | 176.38M |
Cash Flow | ||||
| Free Cash Flow | -753.00M | -2.47M | 58.27M | 129.84M |
| Operating Cash Flow | 283.13M | 236.85M | 153.94M | 259.05M |
| Investing Cash Flow | -1.05B | -252.57M | -94.39M | -136.66M |
| Financing Cash Flow | 929.74M | 129.54M | -25.21M | -44.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥2.18B | 5.06 | ― | 1.52% | 25.50% | 194.75% | |
69 Neutral | ¥1.83B | 50.26 | ― | 1.00% | 5.79% | -30.56% | |
63 Neutral | ¥3.03B | 118.64 | ― | ― | 9.93% | -81.98% | |
62 Neutral | ¥4.10B | 404.44 | ― | 2.36% | 5.91% | -64.01% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | ¥1.49B | 52.52 | ― | ― | 1.95% | 1083.13% | |
45 Neutral | ¥2.75B | -10.07 | ― | ― | 7.13% | 56.87% |