| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 702.75M | 1.46B | 1.23B | 1.04B | 768.27M | 577.09M |
| Gross Profit | 582.93M | 1.20B | 990.92M | 854.00M | 597.66M | 444.73M |
| EBITDA | 46.96M | 82.90M | 103.28M | 121.48M | -138.61M | -85.02M |
| Net Income | 27.40M | 42.95M | 16.07M | 108.90M | -136.12M | -89.78M |
Balance Sheet | ||||||
| Total Assets | 1.25B | 1.28B | 1.51B | 810.92M | 716.13M | 529.14M |
| Cash, Cash Equivalents and Short-Term Investments | 979.64M | 984.50M | 972.05M | 319.54M | 218.52M | 416.43M |
| Total Debt | 60.00M | 60.00M | 90.00M | 23.98M | 34.53M | 37.83M |
| Total Liabilities | 229.30M | 232.22M | 533.24M | 418.98M | 433.10M | 109.98M |
| Stockholders Equity | 1.02B | 1.05B | 978.01M | 391.94M | 283.04M | 419.16M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 69.65M | 60.52M | 141.50M | -194.26M | -120.48M |
| Operating Cash Flow | 0.00 | 79.34M | 101.62M | 146.66M | -185.70M | -97.26M |
| Investing Cash Flow | 0.00 | -63.38M | -64.92M | -35.08M | -8.92M | 22.01M |
| Financing Cash Flow | 0.00 | -3.50M | 615.81M | -10.56M | -3.30M | -3.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥6.11B | 10.91 | ― | 1.87% | 6.18% | 29.79% | |
69 Neutral | ¥2.76B | 27.18 | ― | ― | 13.48% | 61.77% | |
66 Neutral | ¥4.86B | 21.99 | ― | ― | 7.60% | 19.13% | |
65 Neutral | ¥2.96B | 56.75 | ― | ― | 21.34% | 99.62% | |
64 Neutral | ¥4.98B | 9.17 | ― | 2.28% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥2.26B | -91.39 | ― | ― | -14.55% | -8.13% |