Breakdown | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|
Income Statement | |||
Total Revenue | 1.04B | 768.27M | 577.09M |
Gross Profit | 867.57M | 605.08M | 451.62M |
EBITDA | 118.59M | -137.94M | -76.88M |
Net Income | 108.90M | -136.12M | -89.78M |
Balance Sheet | |||
Total Assets | 536.75M | 399.78M | 529.14M |
Cash, Cash Equivalents and Short-Term Investments | 319.54M | 218.52M | 416.43M |
Total Debt | 23.98M | 34.53M | 37.83M |
Total Liabilities | 144.81M | 116.74M | 109.98M |
Stockholders Equity | 391.94M | 283.04M | 419.16M |
Cash Flow | |||
Free Cash Flow | 127.70M | -194.61M | -120.48M |
Operating Cash Flow | 146.66M | -185.70M | -97.26M |
Investing Cash Flow | -35.08M | -8.92M | 22.01M |
Financing Cash Flow | -10.56M | -3.30M | -3.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥1.39B | 34.32 | ― | 5.92% | -8.11% | ||
69 Neutral | ¥2.49B | 29.78 | ― | -0.88% | ― | ||
69 Neutral | ¥230.62B | 14.12 | 7.50% | 2.70% | 9.13% | 8.47% | |
66 Neutral | ― | ― | ― | ― | |||
57 Neutral | ¥1.19B | ― | ― | -21.35% | -201.57% | ||
51 Neutral | ¥1.60B | 81.80 | ― | 17.30% | ― | ||
38 Underperform | ¥1.39B | ― | ― | -16.96% | -76.66% |