Columbia Works Inc. (JP:146A)
:146A
Top Page
Columbia Works Inc.
(146A)
Select Model
Select Model
Rating:65Neutral
Price Target:
¥4,214.00
▲(22.14% Upside)
Action:ReiteratedDate:03/24/26
The score is primarily driven by attractive valuation (low P/E with a dividend) and strong reported growth, but it is meaningfully offset by persistent negative operating/free cash flow and elevated leverage. Technical indicators are mixed and do not materially strengthen the overall case.
Positive Factors
Revenue & Net Income Growth
Sustained top-line and earnings expansion demonstrates successful project execution and growing scale in development. A larger revenue base supports repeatable project pipelines, stronger supplier and pricing leverage, and a more resilient earnings capacity over a multi-month horizon.
Negative Factors
Negative Operating & Free Cash Flow
Persistent operating and free cash flow deficits mean accounting profits are not converting to cash, forcing dependence on external financing. This elevates execution and liquidity risk for a capital-intensive developer and can strain balance sheet flexibility if market funding tightens.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue & Net Income Growth
Sustained top-line and earnings expansion demonstrates successful project execution and growing scale in development. A larger revenue base supports repeatable project pipelines, stronger supplier and pricing leverage, and a more resilient earnings capacity over a multi-month horizon.
Read all positive factors
Columbia Works Inc. (146A) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥30.94B
Dividend Yield1.8%
Average Volume (3M)48.87K
Price to Earnings (P/E)6.9
Beta (1Y)1.32
Revenue Growth45.48%
EPS Growth48.63%
CountryJP
Employees57
SectorReal Estate
Sector Strength53
IndustryReal Estate - Development
Share Statistics
EPS (TTM)65.56
Shares Outstanding7,716,600
10 Day Avg. Volume42,950
30 Day Avg. Volume48,866
Financial Highlights & Ratios
PEG Ratio0.13
Price to Book (P/B)1.38
Price to Sales (P/S)0.65
P/FCF Ratio-4.18
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)495
Revenue Forecast (FY)¥36.20B
Columbia Works Inc. Business Overview & Revenue Model
Company Description
Columbia Works Inc. provides real estate development, leasing, and management services in Japan. It also engages in the hotel management, and real estate consulting and revitalization activities. The company was incorporated in 2013 and is headqua...
Columbia Works Inc. Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
56
Neutral
Cash Flow
34
Negative
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.71B | 37.08B | 20.98B | 14.47B | 11.01B | 10.00B |
| Gross Profit | 6.34B | 8.66B | 5.67B | 3.85B | 3.29B | 2.24B |
| EBITDA | 4.69B | 6.42B | 4.21B | 2.82B | 2.35B | 1.34B |
| Net Income | 2.37B | 3.46B | 2.24B | 1.52B | 1.17B | 682.00M |
Balance Sheet | ||||||
| Total Assets | 61.33B | 66.88B | 52.19B | 32.00B | 26.98B | 19.26B |
| Cash, Cash Equivalents and Short-Term Investments | 3.48B | 7.89B | 4.29B | 3.16B | 3.07B | 3.29B |
| Total Debt | 46.88B | 46.80B | 37.65B | 23.26B | 19.66B | 13.60B |
| Total Liabilities | 48.93B | 49.44B | 40.09B | 24.86B | 21.18B | 14.55B |
| Stockholders Equity | 12.40B | 17.44B | 12.10B | 7.14B | 5.80B | 4.71B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -5.76B | -15.92B | -2.71B | -5.87B | -3.87B |
| Operating Cash Flow | 0.00 | -4.32B | -14.35B | -1.57B | -5.48B | -2.17B |
| Investing Cash Flow | 0.00 | -1.71B | -1.60B | -1.59B | -345.00M | -1.94B |
| Financing Cash Flow | 0.00 | 9.64B | 17.09B | 3.43B | 5.96B | 4.16B |
Columbia Works Inc. Technical Analysis
Positive
3450.00
Price Trends
3957.00
Positive
3603.94
Positive
3367.86
Positive
Market Momentum
-20.37
Positive
49.85
Neutral
77.98
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:146A, the sentiment is Positive. The current price of 3450 is below the 20-day moving average (MA) of 4057.00, below the 50-day MA of 3957.00, and above the 200-day MA of 3367.86, indicating a neutral trend. The MACD of -20.37 indicates Positive momentum. The RSI at 49.85 is Neutral, neither overbought nor oversold. The STOCH value of 77.98 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:146A.
Columbia Works Inc. Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥39.85B | 4.48 | ― | 3.01% | -1.93% | 47.35% | |
74 Outperform | ¥37.80B | 6.89 | ― | 3.86% | 14.97% | 72.48% | |
69 Neutral | ¥55.61B | 6.54 | ― | 6.02% | 1.33% | 9.59% | |
68 Neutral | ¥57.68B | 6.36 | 6.98% | 7.35% | -21.50% | -56.82% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥30.94B | 6.95 | ― | 1.80% | 45.48% | 48.63% | |
60 Neutral | ¥17.67B | 7.14 | ― | 2.07% | 15.56% | 67.66% |
* Real Estate Sector Average
JP:146A
Columbia Works Inc.
4,040.00
2,197.31
119.24%
JP:8897
Takara Leben Co., Ltd.
426.00
-29.53
-6.48%
JP:1814
DAISUE CONSTRUCTION CO., LTD.
3,535.00
1,757.89
98.92%
JP:1847
Ichiken Co., Ltd.
2,729.00
1,477.07
117.98%
JP:2983
Arr Planner Co., Ltd.
1,653.00
1,014.87
159.04%
JP:3299
Mugen Estate Co., Ltd.
2,322.00
397.68
20.67%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.