| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.71B | 20.98B | 14.47B | 11.01B | 10.00B |
| Gross Profit | 6.34B | 5.67B | 3.85B | 3.29B | 2.24B |
| EBITDA | 4.69B | 4.21B | 2.82B | 2.35B | 1.34B |
| Net Income | 2.37B | 2.24B | 1.52B | 1.17B | 682.00M |
Balance Sheet | |||||
| Total Assets | 61.33B | 52.19B | 32.00B | 26.98B | 19.26B |
| Cash, Cash Equivalents and Short-Term Investments | 3.48B | 4.29B | 3.16B | 3.07B | 3.29B |
| Total Debt | 46.88B | 37.65B | 23.26B | 19.66B | 13.60B |
| Total Liabilities | 48.93B | 40.09B | 24.86B | 21.18B | 14.55B |
| Stockholders Equity | 12.40B | 12.10B | 7.14B | 5.80B | 4.71B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -15.92B | -2.71B | -5.87B | -3.87B |
| Operating Cash Flow | 0.00 | -14.35B | -1.57B | -5.48B | -2.17B |
| Investing Cash Flow | 0.00 | -1.60B | -1.59B | -345.00M | -1.94B |
| Financing Cash Flow | 0.00 | 17.09B | 3.43B | 5.96B | 4.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥13.83B | 6.95 | ― | 3.39% | 33.87% | 142.66% | |
81 Outperform | ¥12.85B | 7.36 | ― | 2.31% | 24.65% | 361.83% | |
81 Outperform | ¥30.64B | 6.70 | ― | 3.38% | -1.93% | 47.35% | |
74 Outperform | ¥35.91B | 16.44 | ― | 4.13% | 14.97% | 72.48% | |
68 Neutral | ¥23.16B | 9.76 | ― | 1.81% | 45.48% | 48.63% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |