| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 514.42M | 2.13B | 1.59B | 1.28B | 970.59M | 770.87M |
| Gross Profit | 335.40M | 1.34B | 1.03B | 819.98M | 568.74M | 457.82M |
| EBITDA | 66.74M | 218.40M | 73.00M | 45.17M | -308.12M | -326.68M |
| Net Income | 42.67M | 138.85M | 13.00M | 46.06M | -316.49M | -335.87M |
Balance Sheet | ||||||
| Total Assets | 2.65B | 3.43B | 2.71B | 1.32B | 1.28B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.75B | 1.78B | 1.94B | 1.01B | 1.09B | 1.08B |
| Total Debt | 707.91M | 1.24B | 758.00M | 525.40M | 542.90M | 324.16M |
| Total Liabilities | 908.57M | 1.58B | 999.41M | 684.40M | 689.27M | 408.59M |
| Stockholders Equity | 1.75B | 1.85B | 1.71B | 636.23M | 590.18M | 906.67M |
Cash Flow | ||||||
| Free Cash Flow | 48.65M | 170.83M | -8.00M | -56.76M | -210.66M | -490.28M |
| Operating Cash Flow | 50.48M | 178.23M | 27.82M | -12.07M | -157.63M | -470.76M |
| Investing Cash Flow | -159.92M | -1.08B | -378.16M | -49.14M | -53.02M | -20.14M |
| Financing Cash Flow | -28.89M | 443.67M | 1.21B | -17.51M | 218.74M | 1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥7.20B | 17.79 | ― | 1.18% | 6.95% | -9.62% | |
71 Outperform | ¥4.58B | 10.86 | ― | ― | 48.76% | 978.31% | |
70 Outperform | ¥3.91B | -32.53 | ― | ― | 4.78% | -234.94% | |
67 Neutral | ¥16.26B | 20.22 | ― | 0.17% | 31.39% | 13.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥4.31B | 31.04 | ― | ― | 32.16% | -27.33% | |
58 Neutral | ¥9.09B | -22.78 | ― | ― | 7.00% | -244.58% |