Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.37B | 4.37B | 3.08B | 2.34B | 1.68B | 1.08B |
Gross Profit | 1.30B | 1.30B | 1.01B | 901.63M | 745.99M | 572.27M |
EBITDA | 226.11M | 226.11M | 68.20M | 80.01M | -25.17M | -151.68M |
Net Income | 108.62M | 109.46M | 27.01M | 26.79M | -29.42M | -174.21M |
Balance Sheet | ||||||
Total Assets | 5.60B | 5.60B | 4.35B | 3.23B | 2.23B | 2.03B |
Cash, Cash Equivalents and Short-Term Investments | 1.67B | 1.67B | 1.43B | 1.42B | 1.34B | 1.53B |
Total Debt | 363.00M | 363.00M | 67.50M | 84.00M | 0.00 | 50.00M |
Total Liabilities | 3.87B | 3.87B | 2.98B | 1.80B | 838.98M | 799.52M |
Stockholders Equity | 1.54B | 1.54B | 1.34B | 1.41B | 1.38B | 1.23B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -26.85M | 203.04M | 26.22M | -98.36M | -83.38M |
Operating Cash Flow | 0.00 | -14.29M | 208.00M | 36.26M | -92.02M | -79.68M |
Investing Cash Flow | 0.00 | -147.98M | -112.33M | 37.68M | -123.88M | -6.84M |
Financing Cash Flow | 0.00 | 281.24M | -118.58M | -8.99M | 29.99M | 993.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥4.97B | 13.86 | ― | 43.49% | 1613.43% | ||
71 Outperform | ¥3.82B | 13.93 | 1.51% | 10.09% | 8.89% | ||
68 Neutral | ¥3.64B | 10.49 | ― | 1.13% | -1.12% | ||
63 Neutral | ¥4.83B | ― | 0.97% | -22.88% | -441.25% | ||
61 Neutral | $35.48B | 7.63 | -10.11% | 1.88% | 8.73% | -9.23% | |
58 Neutral | ¥3.72B | 86.45 | ― | 12.98% | ― | ||
45 Neutral | ¥3.71B | ― | ― | 21.60% | -43.31% |