| Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.66B | 16.94B | 11.46B | 11.79B | 14.82B |
| Gross Profit | 3.53B | 3.35B | 2.37B | 2.70B | 3.52B |
| EBITDA | 1.13B | 989.24M | 404.37M | 309.43M | 474.80M |
| Net Income | 805.92M | 705.08M | 179.37M | 71.66M | 101.66M |
Balance Sheet | |||||
| Total Assets | 9.66B | 9.44B | 7.30B | 7.56B | 8.33B |
| Cash, Cash Equivalents and Short-Term Investments | 3.12B | 1.51B | 1.79B | 2.23B | 3.18B |
| Total Debt | 1.92B | 1.75B | 1.33B | 1.25B | 1.79B |
| Total Liabilities | 5.32B | 5.22B | 4.02B | 3.65B | 4.48B |
| Stockholders Equity | 4.34B | 4.21B | 3.28B | 3.92B | 3.85B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 405.10M | 118.84M | -891.84M | 590.59M |
| Operating Cash Flow | 0.00 | 484.88M | 161.41M | -794.11M | 633.20M |
| Investing Cash Flow | 0.00 | -150.82M | 119.95M | 439.31M | 41.27M |
| Financing Cash Flow | 0.00 | -196.44M | -728.46M | -588.96M | -636.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥9.08B | 8.80 | ― | 5.43% | 19.02% | 48.17% | |
73 Outperform | ¥6.29B | 25.68 | ― | 4.03% | 5.33% | -38.75% | |
71 Outperform | ¥6.80B | 14.67 | ― | 5.49% | 0.12% | 86.55% | |
69 Neutral | ¥5.70B | 7.70 | ― | 4.14% | -1.48% | -19.07% | |
66 Neutral | ¥7.90B | 22.73 | ― | 1.93% | -1.60% | 40.43% | |
65 Neutral | ¥7.03B | 12.10 | ― | ― | 24.34% | 80.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |