| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.94B | ¥ 12.63B | ¥ 11.46B | ¥ 11.79B | ¥ 14.82B |
| Gross Profit | ¥ 3.35B | ¥ 2.48B | ¥ 2.28B | ¥ 2.70B | ¥ 3.52B |
| Operating Income | ¥ 875.64M | ¥ 270.54M | ¥ 168.71M | ¥ 42.54M | ¥ 183.46M |
| EBITDA | ¥ 989.53M | ¥ 377.58M | ¥ 315.02M | ¥ 206.45M | ¥ 364.75M |
| Net Income | ¥ 705.08M | ¥ 384.89M | ¥ 179.37M | ¥ 71.66M | ¥ 101.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.51B | ¥ 1.42B | ¥ 1.79B | ¥ 2.23B | ¥ 3.18B |
| Total Assets | ¥ 9.44B | ¥ 8.14B | ¥ 7.33B | ¥ 7.56B | ¥ 8.33B |
| Total Debt | ¥ 1.87B | ¥ 1.85B | ¥ 1.36B | ¥ 1.29B | ¥ 1.84B |
| Net Debt | ¥ 353.68M | ¥ 431.47M | ¥ -424.49M | ¥ -942.77M | ¥ -1.34B |
| Total Liabilities | ¥ 5.22B | ¥ 4.50B | ¥ 4.05B | ¥ 3.65B | ¥ 4.48B |
| Stockholders' Equity | ¥ 4.21B | ¥ 3.64B | ¥ 3.28B | ¥ 3.92B | ¥ 3.85B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 405.10M | ¥ -650.40M | ¥ 127.70M | ¥ -872.56M | ¥ 599.72M |
| Operating Cash Flow | ¥ 484.88M | ¥ -622.69M | ¥ 161.41M | ¥ -794.11M | ¥ 633.20M |
| Investing Cash Flow | ¥ -150.82M | ¥ -57.45M | ¥ 119.95M | ¥ 438.94M | ¥ 41.27M |
| Financing Cash Flow | ¥ -196.44M | ¥ 261.82M | ¥ -728.46M | ¥ -588.96M | ¥ -636.59M |