| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.38B | 11.67B | 12.84B | 14.93B | 16.02B | 15.44B |
| Gross Profit | 801.26M | 899.00M | 898.00M | 989.00M | 1.05B | 944.00M |
| EBITDA | 536.43M | 802.00M | 488.00M | 621.00M | 467.00M | 564.00M |
| Net Income | -129.00M | 373.00M | 108.00M | 276.00M | -101.00M | 205.00M |
Balance Sheet | ||||||
| Total Assets | 5.83B | 6.19B | 6.34B | 7.03B | 6.67B | 7.74B |
| Cash, Cash Equivalents and Short-Term Investments | 547.00M | 898.00M | 542.00M | 697.00M | 418.00M | 625.00M |
| Total Debt | 1.49B | 1.70B | 1.49B | 1.67B | 1.25B | 1.38B |
| Total Liabilities | 3.73B | 3.90B | 3.96B | 4.49B | 4.22B | 5.06B |
| Stockholders Equity | 2.10B | 2.29B | 2.38B | 2.54B | 2.44B | 2.69B |
Cash Flow | ||||||
| Free Cash Flow | 244.98M | 8.00M | 224.00M | -91.00M | 73.00M | 295.00M |
| Operating Cash Flow | 520.72M | 381.00M | 592.00M | 225.00M | 526.00M | 676.00M |
| Investing Cash Flow | -306.00M | 297.00M | -255.00M | -129.00M | -292.00M | -357.00M |
| Financing Cash Flow | -264.00M | -333.00M | -439.00M | 191.00M | -439.00M | -43.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.38B | 36.34 | 12.06% | 0.61% | 7.55% | 22.43% | |
73 Outperform | $3.89B | 12.23 | 21.98% | 2.72% | -7.04% | -11.28% | |
72 Outperform | $8.01B | 11.71 | 12.24% | 5.33% | -3.33% | -19.59% | |
69 Neutral | $4.49B | 10.94 | 4.56% | ― | -6.73% | ― | |
64 Neutral | $5.29B | -31.84 | -5.35% | 3.48% | -1.77% | -126.50% | |
63 Neutral | $4.13B | 29.76 | 12.31% | 1.70% | 4.25% | 56.51% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |