| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.21B | 35.78B | 36.05B | 37.50B | 35.86B |
| Gross Profit | 9.42B | 9.88B | 10.27B | 10.19B | 9.11B |
| EBITDA | 3.09B | 4.36B | 6.10B | 5.88B | 6.66B |
| Net Income | 1.11B | -468.00M | 686.00M | 354.00M | 1.88B |
Balance Sheet | |||||
| Total Assets | 86.14B | 86.78B | 89.18B | 89.15B | 91.49B |
| Cash, Cash Equivalents and Short-Term Investments | 8.94B | 4.89B | 4.93B | 5.92B | 7.33B |
| Total Debt | 18.15B | 19.40B | 20.37B | 19.96B | 20.49B |
| Total Liabilities | 31.49B | 33.46B | 33.25B | 32.95B | 33.12B |
| Stockholders Equity | 29.03B | 27.88B | 29.01B | 28.83B | 29.78B |
Cash Flow | |||||
| Free Cash Flow | 4.09B | 3.62B | 2.74B | 3.56B | 4.24B |
| Operating Cash Flow | 5.31B | 5.00B | 4.58B | 4.83B | 5.08B |
| Investing Cash Flow | 1.66B | -971.00M | -2.56B | -2.59B | 231.00M |
| Financing Cash Flow | -3.20B | -3.84B | -3.17B | -3.27B | -7.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $7.94B | 23.29 | 20.28% | 0.63% | 1.23% | -22.77% | |
69 Neutral | $143.53B | 24.26 | 31.25% | 2.24% | 7.48% | 9.55% | |
66 Neutral | $22.25B | 18.12 | 0.36% | 3.33% | 1.57% | 19.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $77.98B | 26.32 | 71.89% | 1.82% | -13.09% | -20.63% | |
50 Neutral | $480.01M | -1.57 | -40.36% | 20.53% | -15.85% | -59.42% | |
49 Neutral | $4.84B | -14.82 | -10.91% | 27.59% | -8.45% | 27.66% |