Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.07B | 5.72B | 6.05B | 6.89B | 6.15B | Gross Profit |
6.07B | 2.01B | 4.32B | 4.98B | 4.34B | EBIT |
832.10M | 835.70M | 1.32B | 2.53B | 1.39B | EBITDA |
1.24B | 1.02B | 1.32B | 1.93B | 1.59B | Net Income Common Stockholders |
774.80M | -96.90M | 920.70M | 1.63B | 761.60M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.50B | 1.93B | 1.43B | 2.15B | 1.71B | Total Assets |
27.01B | 28.93B | 29.76B | 32.69B | 36.50B | Total Debt |
7.55B | 9.04B | 8.08B | 9.42B | 8.80B | Net Debt |
6.05B | 7.11B | 6.64B | 7.27B | 7.09B | Total Liabilities |
11.34B | 13.02B | 12.91B | 16.01B | 21.48B | Stockholders Equity |
14.56B | 14.60B | 15.21B | 15.50B | 14.36B |
Cash Flow | Free Cash Flow | |||
1.12B | 1.14B | 503.30M | 969.30M | 1.12B | Operating Cash Flow |
1.19B | 1.30B | 696.20M | 1.08B | 1.23B | Investing Cash Flow |
68.40M | -244.30M | -368.60M | -847.90M | -865.10M | Financing Cash Flow |
-1.66B | -585.40M | -966.90M | 117.30M | -285.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $4.00B | 9.75 | 20.63% | 9.01% | ― | 58.52% | |
74 Outperform | $4.76B | 11.79 | 8.74% | 5.17% | 18.85% | 7.96% | |
71 Outperform | $5.74B | 10.88 | 5.31% | 6.40% | 3.97% | ― | |
66 Neutral | $22.00B | 9.28 | 10.93% | 3.80% | 20.53% | 49.80% | |
65 Neutral | $152.38B | 34.53 | 36.95% | 3.16% | 21.25% | 97.42% | |
63 Neutral | $12.86B | 9.19 | 9.16% | 4.78% | 16.31% | -8.97% | |
63 Neutral | $4.35B | 9.85 | 14.75% | 0.03% | -6.77% | -14.55% |