| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.87B | 15.84B | 18.03B | 19.85B | 19.13B | 17.79B |
| Gross Profit | 11.84B | 11.18B | 7.82B | 10.19B | 10.12B | 8.23B |
| EBITDA | 3.41B | 9.08B | 9.46B | 6.04B | 2.48B | 7.93B |
| Net Income | -1.88B | -1.43B | -3.70B | -188.00M | -4.47B | 3.13B |
Balance Sheet | ||||||
| Total Assets | 70.49B | 65.47B | 77.54B | 90.21B | 88.71B | 88.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.39B | 2.57B | 2.39B | 3.62B | 3.43B | 4.55B |
| Total Debt | 46.47B | 44.42B | 51.41B | 60.48B | 57.23B | 53.31B |
| Total Liabilities | 55.57B | 52.69B | 62.07B | 71.28B | 67.51B | 64.22B |
| Stockholders Equity | 13.31B | 10.85B | 13.39B | 16.75B | 18.54B | 21.70B |
Cash Flow | ||||||
| Free Cash Flow | 4.14B | 4.27B | 3.83B | 4.96B | 4.63B | 9.71B |
| Operating Cash Flow | 4.24B | 4.30B | 4.42B | 5.31B | 4.99B | 10.04B |
| Investing Cash Flow | -1.43B | -1.47B | 9.20B | -2.56B | -1.63B | -8.01B |
| Financing Cash Flow | -2.65B | -2.31B | -15.29B | -2.26B | -4.88B | 401.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $188.01M | 0.21 | 13.36% | 8.74% | 5.56% | -27.35% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $118.78M | 7.49 | 0.54% | 10.37% | -1.41% | -98.13% | |
51 Neutral | $582.03M | -2.02 | -26.42% | ― | 12.38% | -498.81% | |
46 Neutral | $292.56M | -1.36 | -0.01% | ― | 8.42% | 43.55% | |
| ― | $1.30B | -3.69 | -67.58% | ― | 75.04% | -679.87% |