| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.78B | 6.77B | 6.65B | 6.62B | 5.33B |
| Gross Profit | 2.22B | 4.22B | 4.40B | 4.41B | 3.67B |
| EBITDA | 1.49B | 1.41B | 1.39B | 1.27B | 1.07B |
| Net Income | 497.53M | 467.98M | 479.08M | 417.76M | 302.80M |
Balance Sheet | |||||
| Total Assets | 13.35B | 13.68B | 13.53B | 13.90B | 13.88B |
| Cash, Cash Equivalents and Short-Term Investments | 1.61B | 1.67B | 1.48B | 1.54B | 2.00B |
| Total Debt | 2.96B | 3.83B | 3.96B | 4.49B | 5.28B |
| Total Liabilities | 6.90B | 7.77B | 7.91B | 8.44B | 8.84B |
| Stockholders Equity | 6.28B | 5.76B | 5.49B | 5.32B | 4.91B |
Cash Flow | |||||
| Free Cash Flow | 927.94M | 888.89M | 960.83M | 796.24M | 632.40M |
| Operating Cash Flow | 1.31B | 1.29B | 1.36B | 1.13B | 919.07M |
| Investing Cash Flow | -360.29M | -421.26M | -392.86M | -326.62M | -256.39M |
| Financing Cash Flow | -888.10M | -610.70M | -979.58M | -1.40B | -1.08B |