Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 156.88B | 189.54B | 179.59B | 149.42B | 86.68B |
Gross Profit | 20.52B | 38.14B | 35.27B | 29.48B | 10.71B |
EBITDA | 12.78B | 31.30B | 27.49B | 21.77B | 5.48B |
Net Income | 5.47B | 18.60B | 16.80B | 14.20B | 29.00M |
Balance Sheet | |||||
Total Assets | 207.61B | 202.13B | 186.16B | 171.77B | 99.73B |
Cash, Cash Equivalents and Short-Term Investments | 37.08B | 47.16B | 50.27B | 51.41B | 24.20B |
Total Debt | 37.23B | 29.46B | 27.15B | 33.58B | 21.12B |
Total Liabilities | 125.49B | 120.01B | 113.77B | 115.46B | 73.87B |
Stockholders Equity | 81.69B | 81.69B | 72.00B | 55.91B | 25.74B |
Cash Flow | |||||
Free Cash Flow | -7.05B | 12.29B | 10.95B | 8.53B | 583.00M |
Operating Cash Flow | 4.01B | 22.48B | 19.96B | 18.65B | 9.18B |
Investing Cash Flow | -15.98B | -15.05B | -10.53B | 8.67B | -7.92B |
Financing Cash Flow | 2.06B | -9.20B | -13.17B | -1.37B | 9.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $96.37B | 46.20 | 45.95% | 0.64% | 12.37% | 22.03% | |
74 Outperform | €5.79B | 11.74 | 8.52% | 4.32% | 2.87% | 6.90% | |
67 Neutral | $31.88B | 4.59 | 6.77% | 7.00% | -17.23% | -69.52% | |
66 Neutral | €8.95B | 14.22 | 5.85% | 3.08% | 3.86% | -31.71% |