| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 153.51B | 156.88B | 189.54B | 179.59B | 149.42B |
| Gross Profit | -4.21B | 20.52B | 38.14B | 35.27B | 29.48B |
| EBITDA | -15.25B | 12.78B | 31.30B | 28.95B | 21.63B |
| Net Income | -22.33B | 5.47B | 18.60B | 16.80B | 14.20B |
Balance Sheet | |||||
| Total Assets | 195.15B | 207.61B | 202.13B | 186.16B | 171.77B |
| Cash, Cash Equivalents and Short-Term Investments | 31.37B | 37.08B | 48.41B | 50.27B | 51.41B |
| Total Debt | 45.95B | 37.23B | 29.46B | 27.15B | 33.58B |
| Total Liabilities | 141.15B | 125.49B | 120.01B | 113.77B | 115.46B |
| Stockholders Equity | 53.55B | 81.69B | 81.69B | 72.00B | 55.91B |
Cash Flow | |||||
| Free Cash Flow | -13.79B | -7.05B | 12.29B | 10.95B | 8.53B |
| Operating Cash Flow | -4.65B | 4.01B | 22.48B | 19.96B | 18.65B |
| Investing Cash Flow | -5.90B | -15.98B | -15.05B | -10.53B | 8.67B |
| Financing Cash Flow | 7.57B | 2.06B | -9.20B | -13.17B | -1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €3.74B | 11.06 | ― | 3.23% | -0.22% | -12.64% | |
66 Neutral | €5.55B | 11.72 | 8.81% | 4.33% | 1.64% | 14.73% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | €20.82B | -1.22 | 26.27% | 7.23% | -17.07% | -118.99% | |
42 Neutral | €524.23M | 18.96 | 8.39% | 4.42% | -10.26% | -45.52% |