| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.15B | 6.68B | 5.97B | 5.10B | 4.27B |
| Gross Profit | 3.69B | 3.35B | 2.97B | 2.45B | 2.19B |
| EBITDA | 2.13B | 2.59B | 2.29B | 1.77B | 1.53B |
| Net Income | 1.60B | 1.52B | 1.25B | 932.61M | 830.77M |
Balance Sheet | |||||
| Total Assets | 9.86B | 9.50B | 8.05B | 7.77B | 6.86B |
| Cash, Cash Equivalents and Short-Term Investments | 1.55B | 1.75B | 1.13B | 1.40B | 1.35B |
| Total Debt | 3.02B | 3.35B | 2.48B | 2.81B | 2.63B |
| Total Liabilities | 5.95B | 5.95B | 4.98B | 5.16B | 4.65B |
| Stockholders Equity | 3.91B | 3.53B | 3.06B | 2.59B | 2.21B |
Cash Flow | |||||
| Free Cash Flow | 1.86B | 937.50M | 847.73M | 598.72M | 545.58M |
| Operating Cash Flow | 2.35B | 1.93B | 1.72B | 1.40B | 1.28B |
| Investing Cash Flow | -944.14M | -987.11M | -866.45M | -805.41M | -732.74M |
| Financing Cash Flow | -1.67B | -324.76M | -1.11B | -553.56M | -579.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €5.45B | 13.26 | ― | 3.23% | -0.22% | -12.64% | |
77 Outperform | €73.32B | 34.52 | 43.69% | 0.93% | 9.53% | 12.89% | |
74 Outperform | €13.62B | 22.25 | 18.89% | 2.32% | 0.87% | -5.61% | |
66 Neutral | €6.32B | 12.74 | 8.81% | 4.33% | 1.64% | 14.73% | |
63 Neutral | €25.12B | -7.74 | -3.01% | 7.23% | -17.07% | -118.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | €65.76M | -7.68 | -26.58% | ― | -9.84% | -4133.33% |