| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.08B | 6.68B | 5.97B | 5.10B | 4.27B | 3.46B |
| Gross Profit | 3.63B | 3.35B | 2.97B | 2.45B | 2.19B | 1.77B |
| EBITDA | 2.73B | 2.59B | 2.29B | 1.77B | 1.53B | 1.14B |
| Net Income | 1.60B | 1.52B | 1.25B | 932.61M | 830.77M | 607.82M |
Balance Sheet | ||||||
| Total Assets | 9.48B | 9.50B | 8.05B | 7.77B | 6.86B | 6.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.75B | 1.13B | 1.40B | 1.35B | 1.36B |
| Total Debt | 2.87B | 3.35B | 2.48B | 2.81B | 2.63B | 2.72B |
| Total Liabilities | 5.70B | 5.95B | 4.98B | 5.16B | 4.65B | 4.47B |
| Stockholders Equity | 3.77B | 3.53B | 3.06B | 2.59B | 2.21B | 1.79B |
Cash Flow | ||||||
| Free Cash Flow | 1.47B | 937.50M | 847.73M | 598.72M | 545.58M | 129.22M |
| Operating Cash Flow | 2.33B | 1.93B | 1.72B | 1.40B | 1.28B | 838.21M |
| Investing Cash Flow | -969.09M | -987.11M | -866.45M | -805.41M | -732.74M | -708.03M |
| Financing Cash Flow | -1.46B | -324.76M | -1.11B | -553.56M | -579.67M | 339.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €4.90B | 11.93 | ― | 3.23% | -0.22% | -12.64% | |
74 Outperform | €13.81B | 22.55 | 18.89% | 2.32% | 0.87% | -5.61% | |
72 Outperform | €70.95B | 33.46 | 43.40% | 0.93% | 9.53% | 12.89% | |
66 Neutral | €6.34B | 12.79 | 8.81% | 4.33% | 1.64% | 14.73% | |
63 Neutral | €31.43B | -10.11 | -3.01% | 7.23% | -17.07% | -118.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | €65.13M | -7.60 | -26.58% | ― | -9.84% | -4133.33% |