Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.88B | 6.68B | 5.97B | 5.10B | 4.27B | 3.46B |
Gross Profit | 3.48B | 3.35B | 2.97B | 2.45B | 2.19B | 1.77B |
EBITDA | 2.58B | 2.59B | 2.29B | 1.77B | 1.53B | 1.14B |
Net Income | 1.58B | 1.52B | 1.25B | 932.61M | 830.77M | 607.82M |
Balance Sheet | ||||||
Total Assets | 9.91B | 9.50B | 8.05B | 7.77B | 6.86B | 6.26B |
Cash, Cash Equivalents and Short-Term Investments | 1.92B | 1.75B | 1.13B | 1.40B | 1.35B | 1.36B |
Total Debt | 3.33B | 3.35B | 2.48B | 2.81B | 2.63B | 2.72B |
Total Liabilities | 6.34B | 5.95B | 4.98B | 5.16B | 4.65B | 4.47B |
Stockholders Equity | 3.57B | 3.53B | 3.06B | 2.59B | 2.21B | 1.79B |
Cash Flow | ||||||
Free Cash Flow | 1.37B | 937.50M | 847.73M | 598.72M | 545.58M | 129.22M |
Operating Cash Flow | 2.27B | 1.93B | 1.72B | 1.40B | 1.28B | 838.21M |
Investing Cash Flow | -1.02B | -987.11M | -866.45M | -805.41M | -732.74M | -708.03M |
Financing Cash Flow | -703.44M | -324.76M | -1.11B | -553.56M | -579.67M | 339.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $96.37B | 45.21 | 45.95% | 0.64% | 12.37% | 22.03% | |
62 Neutral | $16.34B | 10.69 | -6.34% | 3.17% | 1.66% | -24.46% | |
$37.30B | 4.91 | 6.77% | 7.83% | ― | ― | ||
€5.79B | 11.74 | 8.52% | 4.32% | ― | ― | ||
€290.44M | 8.23 | 24.55% | 3.88% | ― | ― | ||
€1.04B | 9.79 | 25.15% | 2.93% | ― | ― | ||
HK$8.33B | 10.95 | 10.27% | 3.75% | ― | ― |