Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.96B | 6.68B | 5.97B | 5.10B | 4.27B | 3.46B |
Gross Profit | 3.56B | 3.35B | 2.97B | 2.45B | 2.19B | 1.77B |
EBITDA | 2.71B | 2.59B | 2.29B | 1.77B | 1.53B | 1.14B |
Net Income | 1.59B | 1.52B | 1.25B | 932.61M | 830.77M | 607.82M |
Balance Sheet | ||||||
Total Assets | 9.65B | 9.50B | 8.05B | 7.77B | 6.86B | 6.26B |
Cash, Cash Equivalents and Short-Term Investments | 1.66B | 1.75B | 1.13B | 1.40B | 1.35B | 1.36B |
Total Debt | 3.16B | 3.35B | 2.48B | 2.81B | 2.63B | 2.72B |
Total Liabilities | 6.10B | 5.95B | 4.98B | 5.16B | 4.65B | 4.47B |
Stockholders Equity | 3.54B | 3.53B | 3.06B | 2.59B | 2.21B | 1.79B |
Cash Flow | ||||||
Free Cash Flow | 1.48B | 937.50M | 847.73M | 598.72M | 545.58M | 129.22M |
Operating Cash Flow | 2.35B | 1.93B | 1.72B | 1.40B | 1.28B | 838.21M |
Investing Cash Flow | -987.67M | -987.11M | -866.45M | -805.41M | -732.74M | -708.03M |
Financing Cash Flow | -1.17B | -324.76M | -1.11B | -553.56M | -579.67M | 339.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €91.47B | 43.41 | 46.42% | 0.79% | 9.35% | 15.99% | |
63 Neutral | £1.76B | 11.18 | 4.65% | 3.23% | 0.46% | -42.18% | |
― | $33.13B | 4.83 | -3.01% | 8.04% | ― | ― | |
― | €5.78B | 11.54 | 8.98% | ― | ― | ― | |
― | €290.44M | 8.23 | 24.55% | ― | ― | ― | |
― | €1.07B | 9.92 | 25.15% | ― | ― | ― | |
― | HK$8.39B | 11.35 | 9.60% | 3.66% | ― | ― |