Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.11B | 2.98B | 2.60B | 2.05B | 1.44B |
Gross Profit | 2.43B | 2.30B | 1.76B | 1.37B | 913.93M |
EBITDA | 1.25B | 1.19B | 1.04B | 827.47M | 569.52M |
Net Income | 639.60M | 611.93M | 606.70M | 393.53M | 300.35M |
Balance Sheet | |||||
Total Assets | 5.50B | 4.99B | 4.64B | 4.27B | 2.76B |
Cash, Cash Equivalents and Short-Term Investments | 1.26B | 998.80M | 882.25M | 932.72M | 923.50M |
Total Debt | 957.31M | 848.59M | 912.78M | 913.92M | 713.27M |
Total Liabilities | 1.92B | 1.78B | 1.74B | 1.77B | 1.13B |
Stockholders Equity | 3.59B | 3.21B | 2.90B | 2.50B | 1.63B |
Cash Flow | |||||
Free Cash Flow | 832.37M | 738.44M | 492.72M | 733.49M | 313.89M |
Operating Cash Flow | 1.02B | 914.87M | 662.58M | 865.31M | 406.45M |
Investing Cash Flow | -267.43M | -174.07M | -167.10M | -621.41M | -90.37M |
Financing Cash Flow | -535.17M | -596.63M | -391.25M | -345.18M | -151.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | €1.21B | 25.11 | 1.35% | 7.76% | -7.28% | ||
67 Neutral | €6.99B | 58.53 | 25.65% | 0.81% | 12.21% | 4.24% | |
64 Neutral | €12.95B | 20.23 | 18.81% | 2.40% | 4.18% | 4.35% | |
62 Neutral | $16.72B | 10.85 | -7.48% | 3.15% | 1.66% | -24.52% | |
56 Neutral | €50.20M | 3.34 | 18.24% | ― | ― | ― | |
45 Neutral | €827.06M | 112.46 | -10.16% | 2.04% | -10.48% | -360.89% | |
44 Neutral | €110.77M | ― | -38.29% | ― | -7.76% | -366.10% |