| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.13B | 3.11B | 2.98B | 2.60B | 2.05B |
| Gross Profit | 2.45B | 2.43B | 2.30B | 1.76B | 1.37B |
| EBITDA | 913.36M | 1.25B | 1.19B | 1.04B | 827.47M |
| Net Income | 626.67M | 639.60M | 611.93M | 606.70M | 393.53M |
Balance Sheet | |||||
| Total Assets | 5.96B | 5.50B | 4.99B | 4.64B | 4.27B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.19B | 998.80M | 882.25M | 932.72M |
| Total Debt | 1.13B | 957.31M | 848.59M | 912.78M | 913.92M |
| Total Liabilities | 2.11B | 1.92B | 1.78B | 1.74B | 1.77B |
| Stockholders Equity | 3.85B | 3.59B | 3.21B | 2.90B | 2.50B |
Cash Flow | |||||
| Free Cash Flow | 740.40M | 832.37M | 738.44M | 492.72M | 733.49M |
| Operating Cash Flow | 960.51M | 1.02B | 914.87M | 662.58M | 865.31M |
| Investing Cash Flow | -300.04M | -267.43M | -174.07M | -167.10M | -621.41M |
| Financing Cash Flow | -602.26M | -535.17M | -596.63M | -391.25M | -345.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €14.71B | 24.08 | 18.89% | 2.32% | 0.87% | -5.61% | |
56 Neutral | €5.49B | 49.54 | 26.02% | 0.95% | 10.35% | 15.89% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €1.26B | -7.18 | -21.64% | 1.24% | -8.65% | -1512.63% | |
48 Neutral | €101.98M | -7.08 | -18.69% | ― | -5.49% | -62.25% | |
46 Neutral | €21.56M | -0.34 | 17.31% | ― | ― | ― |