| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 236.74M | 250.80M | 329.36M | 363.57M | 333.11M | 279.60M |
| Gross Profit | 153.13M | 10.97M | 31.27M | 111.90M | 102.17M | 71.91M |
| EBITDA | 66.06M | 81.15M | 2.73M | 34.31M | 35.76M | 1.59M |
| Net Income | 18.65M | 19.33M | -32.14M | -9.06M | 12.13M | -23.36M |
Balance Sheet | ||||||
| Total Assets | 361.80M | 393.63M | 464.13M | 499.30M | 445.17M | 488.59M |
| Cash, Cash Equivalents and Short-Term Investments | 12.60M | 20.82M | 14.63M | 21.66M | 31.31M | 39.83M |
| Total Debt | 104.15M | 173.22M | 268.10M | 253.48M | 202.97M | 183.50M |
| Total Liabilities | 290.14M | 295.48M | 384.89M | 389.49M | 325.01M | 309.83M |
| Stockholders Equity | 71.17M | 97.79M | 79.10M | 109.81M | 120.16M | 148.23M |
Cash Flow | ||||||
| Free Cash Flow | 68.34M | 1.51M | -12.40M | -58.12M | 44.65M | -1.76M |
| Operating Cash Flow | 69.48M | 9.73M | 6.43M | -1.54M | 48.65M | 10.27M |
| Investing Cash Flow | 8.11M | 89.78M | -18.83M | -56.59M | -3.90M | -12.03M |
| Financing Cash Flow | -44.58M | -93.32M | 5.37M | 48.48M | -53.28M | 13.20M |