| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.41B | 1.28B | 1.14B | 919.71M | 712.18M |
| Gross Profit | 256.87M | 618.80M | 602.34M | 454.10M | 330.93M |
| EBITDA | 408.40M | 367.50M | 330.56M | 270.05M | 191.98M |
| Net Income | 135.03M | 119.48M | 114.62M | 80.60M | 53.32M |
Balance Sheet | |||||
| Total Assets | 2.02B | 1.74B | 1.38B | 1.32B | 1.17B |
| Cash, Cash Equivalents and Short-Term Investments | 203.84M | 182.75M | 107.83M | 117.51M | 98.08M |
| Total Debt | 1.85B | 958.72M | 669.77M | 687.64M | 667.59M |
| Total Liabilities | 1.46B | 1.24B | 926.27M | 930.01M | 846.10M |
| Stockholders Equity | 546.02M | 489.94M | 441.79M | 382.54M | 316.14M |
Cash Flow | |||||
| Free Cash Flow | 115.09M | 98.74M | 135.51M | 153.40M | 154.69M |
| Operating Cash Flow | 242.61M | 188.93M | 209.05M | 215.94M | 208.18M |
| Investing Cash Flow | -145.30M | -108.95M | -52.84M | -81.54M | -58.35M |
| Financing Cash Flow | -71.81M | -6.51M | -163.62M | -115.65M | -127.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €13.62B | 22.25 | 18.89% | 2.32% | 0.87% | -5.61% | |
72 Outperform | €226.54M | 18.25 | ― | 2.17% | 40.64% | 104.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | €5.85B | 44.39 | 28.41% | 0.95% | 10.35% | 15.89% | |
55 Neutral | €1.11B | -8.43 | -20.18% | 1.24% | -8.65% | -1512.63% |