| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.26B | 2.25B | 2.00B | 1.65B | 1.41B | 815.41M |
| Gross Profit | 919.45M | 901.73M | 655.50M | 669.26M | 516.32M | 644.36M |
| EBITDA | 746.56M | 712.41M | 630.73M | 545.89M | 406.73M | 175.82M |
| Net Income | 190.47M | 174.29M | 98.60M | 68.30M | 72.12M | -57.56M |
Balance Sheet | ||||||
| Total Assets | 3.46B | 3.50B | 3.44B | 3.28B | 2.76B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 125.34M | 148.90M | 194.55M | 296.47M | 237.00M | 153.62M |
| Total Debt | 2.06B | 2.06B | 2.09B | 2.13B | 1.86B | 1.52B |
| Total Liabilities | 3.07B | 3.13B | 2.87B | 2.74B | 2.65B | 2.15B |
| Stockholders Equity | 340.77M | 325.07M | 517.97M | 498.37M | 51.39M | -24.42M |
Cash Flow | ||||||
| Free Cash Flow | 471.62M | 446.85M | 460.64M | 284.30M | 320.95M | 80.59M |
| Operating Cash Flow | 587.63M | 509.79M | 524.34M | 407.53M | 412.01M | 130.38M |
| Investing Cash Flow | -274.06M | -295.61M | -341.35M | -640.88M | -533.28M | -794.68M |
| Financing Cash Flow | -426.11M | -234.44M | -313.52M | 293.19M | 231.10M | 643.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | €6.58B | 12.38 | 8.81% | 4.33% | -1.20% | 3.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | €6.31B | 21.93 | ― | 1.33% | 5.27% | 66.36% | |
56 Neutral | €5.68B | 27.09 | 26.02% | 0.95% | 10.12% | 13.11% | |
48 Neutral | €94.84M | -3.03 | -18.69% | ― | -8.30% | 55.18% | |
45 Neutral | €1.26B | -27.58 | -21.64% | 1.24% | -5.66% | 27.38% | |
40 Underperform | €824.48M | -120.42 | -169.98% | ― | 0.70% | 11.26% |