Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
15.40B | 14.98B | 14.41B | 13.87B | 11.36B | Gross Profit |
5.38B | 5.24B | 5.03B | 4.64B | 3.86B | EBIT |
2.20B | 1.98B | 1.80B | 1.39B | 731.00M | EBITDA |
3.45B | 3.30B | 2.89B | 2.75B | 2.06B | Net Income Common Stockholders |
1.37B | 1.36B | 1.09B | 966.00M | 279.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.70B | 1.50B | 1.31B | 1.48B | 1.90B | Total Assets |
26.90B | 26.68B | 25.34B | 24.69B | 24.56B | Total Debt |
1.32B | 14.23B | 13.01B | 12.44B | 12.90B | Net Debt |
-384.00M | 12.86B | 11.79B | 11.07B | 11.09B | Total Liabilities |
20.83B | 20.57B | 19.57B | 18.65B | 18.28B | Stockholders Equity |
6.07B | 6.11B | 5.76B | 6.04B | 6.00B |
Cash Flow | Free Cash Flow | |||
2.72B | 1.50B | 1.59B | 2.30B | 1.34B | Operating Cash Flow |
2.72B | 2.15B | 2.26B | 2.94B | 1.96B | Investing Cash Flow |
-1.44B | -1.60B | -2.01B | -2.10B | -796.00M | Financing Cash Flow |
-878.00M | -382.00M | -329.00M | -1.24B | -217.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $19.19B | 22.56 | 12.85% | 1.70% | 6.70% | 2.56% | |
77 Outperform | $80.67B | 29.50 | 51.23% | 0.41% | 14.29% | -1.20% | |
73 Outperform | $21.01B | 28.40 | 9.26% | 1.15% | 0.83% | 89.55% | |
70 Outperform | $33.25B | 24.66 | 22.63% | ― | 2.95% | 2.46% | |
60 Neutral | $31.28B | 24.17 | -43.80% | 1.56% | 2.85% | 110.82% | |
54 Neutral | $17.80B | 136.07 | -4.48% | 2.64% | -14.00% | -184.82% | |
49 Neutral | $7.05B | 0.34 | -55.09% | 2.46% | 25.27% | -3.43% |