| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.69M | 1.22M | 1.12M | 942.00K | 1.85M |
| Gross Profit | -14.89M | -3.31M | 1.12M | 942.00K | 1.85M |
| EBITDA | -479.29M | -93.11M | -29.75M | -31.89M | 8.03M |
| Net Income | -317.31M | -78.19M | -30.84M | -32.76M | 6.66M |
Balance Sheet | |||||
| Total Assets | 556.51M | 905.29M | 21.56M | 27.98M | 233.81M |
| Cash, Cash Equivalents and Short-Term Investments | 14.06M | 11.12M | 2.58M | 7.54M | 237.36K |
| Total Debt | 66.00M | 28.28M | 7.41M | 5.90M | 0.00 |
| Total Liabilities | 149.94M | 139.00M | 40.05M | 39.17M | 19.79M |
| Stockholders Equity | 190.77M | 425.52M | -20.05M | -11.85M | 214.03M |
Cash Flow | |||||
| Free Cash Flow | -87.21M | -49.06M | -20.12M | -9.95M | -3.90M |
| Operating Cash Flow | -85.54M | -48.06M | -19.48M | -9.95M | -3.90M |
| Investing Cash Flow | 2.74M | 865.00K | -4.67M | 1.48M | 564.00K |
| Financing Cash Flow | 96.81M | 71.91M | 19.17M | 11.67M | 6.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $344.34M | 5.37 | 17.74% | 6.57% | 6.38% | 25.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $365.02M | 11.58 | 8.20% | 12.38% | 90.34% | -44.25% | |
59 Neutral | $267.85M | 7.87 | 9.43% | 17.04% | 206.13% | 298.86% | |
57 Neutral | $290.49M | ― | -353.77% | ― | ― | -1555.32% | |
54 Neutral | $380.58M | 27.83 | 2.72% | 14.14% | -2.38% | -75.49% | |
45 Neutral | $234.34M | 5.05 | 35.45% | 5.30% | ― | ― |
Innventure, Inc. announced its inclusion in the Russell 2000®, Russell 3000®, and Russell Microcap® Indexes, effective December 22, 2025, marking a significant milestone in its strategy execution. This inclusion is expected to enhance Innventure’s visibility within the investment community and broaden its shareholder base, reflecting its progress in transforming breakthrough technologies into scalable businesses.
On December 2, 2025, Innventure, Inc. held a Special Meeting of Stockholders where stockholders voted on proposals related to the issuance of additional common stock. The meeting resulted in the approval of two proposals to comply with Nasdaq Listing Rule 5635(d), allowing the issuance of 20% or more of the company’s common stock in connection with convertible debentures issued to Yorkville. The approval of these proposals indicates a strategic move to facilitate financial agreements with Yorkville, potentially impacting the company’s capital structure and market positioning.
Innventure, Inc. announced the appointment of Bruce Brown as its first Lead Independent Director, effective November 12, 2025. This new role aims to enhance board operations and stakeholder communications, with Mr. Brown playing a pivotal role in agenda setting and acting as a liaison between the board and stakeholders. Additionally, on November 14, 2025, the company amended its Non-Management Director Compensation Plan to include an annual retainer of $30,000 for the Lead Independent Director, payable quarterly, with an option to receive compensation in company stock.
Innventure, Inc., a Delaware corporation, announced the issuance of its Fourth Convertible Debenture to Yorkville, with a principal amount of $5,000,000 on November 12, 2025. This financial move resulted in gross proceeds of approximately $4,500,000 for the company, with the debenture bearing an annual interest rate of 5.0% and maturing on September 15, 2026. The issuance is structured to allow conversion into common stock, subject to certain conditions and limitations, potentially impacting the company’s stock market activities and shareholder dynamics.
On October 3, 2025, Innventure, Inc. completed a private placement agreement with investors, selling 1,625,235 shares of common stock and Series A warrants, raising approximately $9.75 million. The Series A Warrants, exercisable from April 6, 2026, are redeemable under certain conditions and the company is required to file a registration statement for resale with the SEC. Additionally, on October 2, 2025, Accelsius Holdings LLC, a subsidiary of Innventure, sold Series B-1 Units to Johnson Controls, Inc. for $25 million. This agreement grants JCI significant management and preemptive rights, including the ability to designate a director and rights of first refusal, enhancing JCI’s influence over Accelsius’s strategic decisions.
On September 15, 2025, Innventure, Inc. entered into a securities purchase agreement with YA II PN, Ltd. for the issuance and sale of convertible debentures totaling up to $15 million. The agreement includes an initial issuance of $10 million in convertible debentures, with an additional $5 million to be issued upon SEC approval of a registration statement. The debentures, which mature on September 15, 2026, bear a 5% annual interest rate and are convertible into common stock at a variable price, subject to certain conditions. This agreement aims to provide Innventure with significant funding while allowing Yorkville to convert debentures into common stock, potentially impacting the company’s stock market dynamics and shareholder structure.