Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 764.00K | 1.22M | 1.12M | 942.00K | 1.85M |
Gross Profit | -197.00K | -3.31M | 1.12M | 942.00K | 1.85M |
EBITDA | -279.18M | -93.11M | -29.75M | -31.89M | 8.03M |
Net Income | -154.88M | -78.19M | -30.84M | -32.76M | 6.66M |
Balance Sheet | |||||
Total Assets | 660.42M | 905.29M | 21.56M | 27.98M | 47.23M |
Cash, Cash Equivalents and Short-Term Investments | 1.38M | 11.12M | 2.58M | 7.54M | 4.34M |
Total Debt | 14.49M | 28.28M | 7.41M | 5.90M | 8.77M |
Total Liabilities | 134.67M | 139.54M | 40.05M | 39.17M | 51.81M |
Stockholders Equity | 482.78M | 502.87M | 0.00 | 0.00 | 0.00 |
Cash Flow | |||||
Free Cash Flow | -27.16M | -49.09M | -20.12M | -9.95M | -3.90M |
Operating Cash Flow | -26.15M | -48.06M | -19.48M | -9.95M | -3.90M |
Investing Cash Flow | -6.03M | 865.00K | -4.67M | 1.48M | 564.00K |
Financing Cash Flow | 36.49M | 71.91M | 19.17M | 11.67M | 6.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $181.12M | 10.53 | 6.58% | ― | 6.60% | 41.37% | |
70 Outperform | $205.97M | 18.79 | 11.01% | 4.88% | 4.09% | -2.32% | |
69 Neutral | $161.85M | 84.60 | 1.01% | 13.39% | -17.51% | -75.48% | |
68 Neutral | $17.90B | 11.86 | 10.29% | 3.72% | 9.74% | 1.66% | |
67 Neutral | $198.73M | 55.88 | 1.21% | 20.88% | -49.76% | -84.43% | |
51 Neutral | $170.90M | 602.56 | -0.87% | 19.18% | -569.90% | -144.29% | |
45 Neutral | $305.34M | ― | -196.91% | ― | ― | -1709.60% |
On March 11, 2025, Innventure announced significant developments for its subsidiary, Accelsius, including a 3-year master purchasing agreement with a global thermal management company and the launch of a 250Kw multi-rack cooling system. Accelsius has doubled its workforce and expanded its product line, demonstrating its technology’s capability to cool 4500Ws per socket. These advancements position Accelsius as a leader in the liquid cooling market, with strategic engagements and global adoption accelerating beyond initial plans, enhancing its industry positioning and stakeholder value.