| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.02M | 1.22M | 1.12M | 942.00K | 1.85M |
| Gross Profit | -2.81M | -3.31M | 1.12M | 942.00K | 1.85M |
| EBITDA | -403.12M | -93.11M | -29.75M | -31.89M | 8.03M |
| Net Income | -231.82M | -78.19M | -30.84M | -32.76M | 6.66M |
Balance Sheet | |||||
| Total Assets | 555.99M | 905.29M | 21.56M | 27.98M | 47.23M |
| Cash, Cash Equivalents and Short-Term Investments | 6.96M | 11.12M | 2.58M | 7.54M | 4.34M |
| Total Debt | 45.26M | 28.28M | 7.41M | 5.90M | 8.77M |
| Total Liabilities | 129.93M | 139.54M | 40.05M | 39.17M | 51.81M |
| Stockholders Equity | 218.55M | 502.87M | 0.00 | 0.00 | 0.00 |
Cash Flow | |||||
| Free Cash Flow | -40.17M | -49.09M | -20.12M | -9.95M | -3.90M |
| Operating Cash Flow | -39.21M | -48.06M | -19.48M | -9.95M | -3.90M |
| Investing Cash Flow | -5.22M | 865.00K | -4.67M | 1.48M | 564.00K |
| Financing Cash Flow | 59.41M | 71.91M | 19.17M | 11.67M | 6.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $336.73M | 8.22 | 10.88% | 13.54% | 65.75% | 14.28% | |
59 Neutral | $231.49M | 5.56 | 11.78% | 19.96% | 377.90% | ― | |
58 Neutral | $267.96M | 4.58 | 17.74% | 7.40% | 11.22% | 25.65% | |
51 Neutral | $383.93M | 27.97 | 2.72% | 14.09% | -2.38% | -75.49% | |
45 Neutral | $234.34M | 5.05 | 35.45% | 2.50% | ― | ― | |
45 Neutral | $191.55M | -0.52 | -196.91% | ― | ― | -1709.60% |
On March 11, 2025, Innventure announced significant developments for its subsidiary, Accelsius, including a 3-year master purchasing agreement with a global thermal management company and the launch of a 250Kw multi-rack cooling system. Accelsius has doubled its workforce and expanded its product line, demonstrating its technology’s capability to cool 4500Ws per socket. These advancements position Accelsius as a leader in the liquid cooling market, with strategic engagements and global adoption accelerating beyond initial plans, enhancing its industry positioning and stakeholder value.