| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27M | 2.06M | 1.22M | 1.12M | 942.00K | 1.85M |
| Gross Profit | -20.62M | -39.28M | -3.31M | 1.12M | 942.00K | 1.85M |
| EBITDA | -235.96M | -456.65M | -93.11M | -29.75M | -31.89M | 8.03M |
| Net Income | -171.03M | -293.32M | -78.19M | -30.84M | -32.76M | 6.66M |
Balance Sheet | ||||||
| Total Assets | 591.48M | 599.19M | 905.29M | 21.56M | 27.98M | 233.81M |
| Cash, Cash Equivalents and Short-Term Investments | 55.37M | 60.45M | 11.12M | 2.58M | 7.54M | 237.36K |
| Total Debt | 6.94M | 33.39M | 28.28M | 7.41M | 5.90M | 0.00 |
| Total Liabilities | 93.33M | 115.51M | 139.00M | 40.05M | 39.17M | 19.79M |
| Stockholders Equity | 223.44M | 204.21M | 425.52M | -20.05M | -11.85M | 214.03M |
Cash Flow | ||||||
| Free Cash Flow | -101.36M | -82.10M | -49.06M | -20.12M | -9.95M | -3.90M |
| Operating Cash Flow | -100.02M | -80.68M | -48.06M | -19.48M | -9.95M | -3.90M |
| Investing Cash Flow | -1.72M | -4.13M | 865.00K | -4.67M | 1.48M | 564.00K |
| Financing Cash Flow | 160.73M | 139.14M | 71.91M | 19.17M | 11.67M | 6.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $361.85M | 1.72 | 80.64% | 5.39% | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $400.56M | 6.70 | 17.20% | 6.55% | 20.30% | 19.12% | |
55 Neutral | $337.66M | -10.57 | -0.03% | 14.10% | -14.06% | -306.26% | |
53 Neutral | $259.66M | 10.95 | ― | 12.83% | 6.21% | -42.00% | |
50 Neutral | $447.96M | -1.70 | -81.74% | ― | 126.80% | 40.08% | |
49 Neutral | $224.11M | 5.23 | 12.12% | 17.28% | 18.91% | 14.29% |