| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.35M | 54.35M | 50.32M | 50.67M | 56.25M | 63.56M |
| Gross Profit | 5.56M | 5.56M | 3.88M | 4.06M | 6.55M | 9.48M |
| EBITDA | 3.28M | 3.38M | 1.54M | 1.27M | 3.56M | 8.33M |
| Net Income | 808.00K | 808.00K | 112.00K | -34.00K | 3.84M | 8.01M |
Balance Sheet | ||||||
| Total Assets | 24.90M | 24.90M | 26.21M | 25.43M | 25.25M | 25.44M |
| Cash, Cash Equivalents and Short-Term Investments | 3.62M | 3.62M | 1.68M | 1.32M | 331.00K | 210.00K |
| Total Debt | 1.01M | 1.01M | 1.80M | 2.67M | 2.06M | 6.00M |
| Total Liabilities | 4.58M | 4.58M | 6.97M | 6.57M | 6.67M | 11.11M |
| Stockholders Equity | 20.32M | 20.32M | 19.24M | 18.86M | 18.57M | 14.33M |
Cash Flow | ||||||
| Free Cash Flow | 1.86M | 1.87M | 390.00K | 1.12M | 3.60M | 2.75M |
| Operating Cash Flow | 2.06M | 2.06M | 943.00K | 1.23M | 4.09M | 3.05M |
| Investing Cash Flow | -205.00K | -205.00K | -553.00K | -111.00K | -465.00K | -199.00K |
| Financing Cash Flow | 78.00K | 78.00K | -29.00K | -136.00K | -3.50M | -3.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $180.59M | 23.52 | 21.88% | ― | 3.91% | -1.39% | |
| ― | $9.22M | 11.52 | 4.09% | ― | 8.02% | 624.32% | |
| ― | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
| ― | $9.65M | 0.62 | 1.32% | ― | -15.44% | -94.04% | |
| ― | $9.64M | ― | ― | ― | ― | ― | |
| ― | $9.13M | -0.57 | -45.00% | ― | -77.72% | -282.16% | |
| ― | $16.86M | -1.22 | -17.98% | ― | 13.83% | -82.27% |