| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 78.21M | 69.37M | 55.69M | 29.01M | 11.24M |
| Gross Profit | 30.66M | 27.07M | 20.35M | 10.08M | 4.05M |
| EBITDA | 2.52M | -406.17K | -2.99M | -3.16M | -1.31M |
| Net Income | -3.94M | -4.51M | -9.93M | -3.32M | -1.81M |
Balance Sheet | |||||
| Total Assets | 33.50M | 34.11M | 28.43M | 33.15M | 8.42M |
| Cash, Cash Equivalents and Short-Term Investments | 3.02M | 2.06M | 1.42M | 2.02M | 356.37K |
| Total Debt | 11.85M | 25.52M | 14.32M | 13.18M | 3.00M |
| Total Liabilities | 26.19M | 31.73M | 19.44M | 17.65M | 3.40M |
| Stockholders Equity | 7.31M | 2.38M | 8.99M | 15.51M | 5.03M |
Cash Flow | |||||
| Free Cash Flow | 675.42K | -3.32M | -2.70M | -1.76M | -905.43K |
| Operating Cash Flow | 996.05K | -3.06M | -2.53M | -1.37M | -852.00K |
| Investing Cash Flow | -4.14M | -4.98M | -929.62K | -10.68M | -128.44K |
| Financing Cash Flow | 4.10M | 8.68M | 2.86M | 13.71M | 1.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | $12.59M | 1.83 | 6.15% | ― | -39.41% | ― | |
48 Neutral | $6.20M | -0.21 | -84.22% | ― | -81.88% | -672.01% | |
46 Neutral | $5.64M | -1.06 | -74.59% | ― | ― | ― | |
46 Neutral | $11.06M | -2.69 | -3.59% | ― | -15.44% | -94.04% | |
40 Underperform | $1.93M | -1.79 | -136.13% | ― | ― | ― |