Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 563.73K | 3.18M | 3.10M | 1.09M | 815.23K |
Gross Profit | 238.42K | 1.03M | 1.05M | -20.57K | -41.84K |
EBITDA | 1.43M | -8.23M | -3.05M | -4.61M | -423.89K |
Net Income | 2.68M | -23.63M | 803.70K | -5.66M | -874.67K |
Balance Sheet | |||||
Total Assets | 33.34M | 28.90M | 36.51M | 32.05M | 18.45M |
Cash, Cash Equivalents and Short-Term Investments | 28.65M | 26.98M | 31.78M | 22.46M | 9.71M |
Total Debt | 2.56M | 1.04M | 1.24M | 11.19M | 9.94M |
Total Liabilities | 5.94M | 3.85M | 15.36M | 18.68M | 19.35M |
Stockholders Equity | 27.30M | 24.62M | 20.72M | 12.99M | -892.78K |
Cash Flow | |||||
Free Cash Flow | -2.12M | -2.50M | -2.07M | -2.43M | -2.68M |
Operating Cash Flow | -233.99K | -2.49M | -2.07M | -3.45M | -2.63M |
Investing Cash Flow | 2.78M | -6.07M | -1.33M | -1.64M | 3.36M |
Financing Cash Flow | 0.00 | 1.92M | 6.06M | 18.10M | -589.36K |