Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.51T | 1.51T | 1.42T | 1.45T | 1.31T | 835.45B |
Gross Profit | 706.20B | 791.04B | 701.62B | 538.89B | 614.92B | 5.99B |
EBITDA | 442.61B | 480.72B | 403.36B | 367.19B | 466.28B | 57.90B |
Net Income | 149.88B | 149.88B | 42.39B | 105.74B | 188.02B | -66.64B |
Balance Sheet | ||||||
Total Assets | 2.03T | 2.03T | 1.91T | 1.95T | 1.98T | 1.84T |
Cash, Cash Equivalents and Short-Term Investments | 274.76B | 274.76B | 125.24B | 185.15B | 314.26B | 366.12B |
Total Debt | 751.86B | 751.86B | 727.59B | 666.28B | 535.83B | 586.07B |
Total Liabilities | 1.50T | 1.50T | 1.49T | 1.46T | 1.16T | 1.12T |
Stockholders Equity | 412.12B | 412.12B | 307.22B | 394.23B | 653.83B | 546.35B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 225.57B | 189.02B | 192.78B | 243.33B | 114.84B |
Operating Cash Flow | 0.00 | 395.62B | 356.54B | 330.65B | 349.63B | 193.00B |
Investing Cash Flow | 0.00 | -191.90B | -136.86B | -6.93B | -22.53B | -58.94B |
Financing Cash Flow | 0.00 | -192.23B | -260.92B | -341.42B | -289.03B | -155.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ₹1.58T | 9.39 | 0.71% | 11.70% | 57.14% | ||
74 Outperform | ₹1.67T | 11.44 | 12.03% | 6.36% | 166.78% | ||
73 Outperform | ₹2.56T | 53.28 | 0.27% | -3.82% | -34.04% | ||
70 Outperform | ₹1.82T | 17.94 | 6.74% | 13.24% | 25.82% | ||
63 Neutral | ₹993.36B | 33.26 | 0.21% | -5.12% | -47.40% | ||
62 Neutral | ₹1.93T | 42.59 | 2.32% | -3.34% | ― | ||
61 Neutral | $10.31B | 6.18 | 0.76% | 2.94% | 3.30% | -36.34% |