| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.54T | 1.51T | 1.42T | 1.46T | 1.32T | 871.66B |
| Gross Profit | 750.23B | 752.54B | 701.62B | 669.65B | 719.34B | 471.31B |
| EBITDA | 422.70B | 423.11B | 356.27B | 351.66B | 451.42B | 274.07B |
| Net Income | 145.67B | 149.88B | 42.39B | 105.74B | 188.02B | 116.02B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 2.03T | 1.91T | 1.95T | 1.98T | 1.86T |
| Cash, Cash Equivalents and Short-Term Investments | 187.62B | 210.54B | 174.23B | 185.15B | 324.95B | 330.31B |
| Total Debt | 0.00 | 751.86B | 727.59B | 666.28B | 535.83B | 575.63B |
| Total Liabilities | -537.53B | 1.50T | 1.49T | 1.46T | 1.16T | 1.04T |
| Stockholders Equity | 537.53B | 412.12B | 307.22B | 394.23B | 653.83B | 622.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 225.57B | 189.02B | 192.78B | 243.33B | 170.94B |
| Operating Cash Flow | 0.00 | 395.62B | 356.54B | 330.65B | 349.63B | 239.80B |
| Investing Cash Flow | 0.00 | -191.90B | -136.86B | -6.93B | -22.53B | -67.50B |
| Financing Cash Flow | 0.00 | -192.23B | -260.92B | -341.42B | -289.03B | -175.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ₹2.64T | 21.96 | ― | 8.78% | 8.87% | 2.25% | |
76 Outperform | ₹2.77T | 26.17 | ― | 4.64% | 8.90% | 20.90% | |
75 Outperform | ₹2.15T | 11.94 | ― | 0.58% | 13.19% | 42.27% | |
71 Outperform | ₹2.36T | 34.68 | ― | 2.11% | -0.42% | 132.70% | |
66 Neutral | ₹2.89T | 47.85 | ― | 0.26% | 2.14% | 20.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | ₹1.06T | 38.47 | ― | 0.20% | -2.21% | -46.30% |
Vedanta Limited has disclosed that it received an intimation under Regulation 30A of the SEBI Listing Regulations from its promoter group entities—Vedanta Resources Limited, Twin Star Holdings Limited, Vedanta Holdings Mauritius II Limited and Welter Trading Limited—regarding a facility agreement dated 30 December 2025 to which Vedanta Limited itself is not a party. Under this agreement, Vedanta Resources Limited is the borrower and Twin Star Holdings Limited, a promoter group entity holding 40.02% of Vedanta Limited’s shares, and Vedanta Holdings Mauritius II Limited act as guarantors, with certain restrictions under the facility becoming effective from the first utilisation date. The disclosure underscores the ongoing financing activities at the promoter group level and is relevant for shareholders and creditors monitoring potential implications of promoter-level leverage and covenants on Vedanta Limited’s shareholding structure and governance, even though the company has clarified it is not directly bound by the facility agreement.
Vedanta Limited has disclosed that its subsidiary, Hindustan Zinc Limited (HZL), received a penalty from the Ministry of Corporate Affairs, specifically by the Regional Director of the North Western Region in Ahmedabad, under regulatory provisions of SEBI Listing Regulations. This announcement reflects compliance and transparency while potentially impacting HZL’s operational costs and regulatory standing within the mining industry, presenting implications for stakeholders and market perception.
Vedanta Limited has received approval from the National Company Law Tribunal (NCLT) for its Scheme of Arrangement to demerge into four independent, pure-play companies. This strategic move aims to unlock long-term value for shareholders by creating focused entities with clear strategic mandates, enhancing accountability and transparency, and aligning with market opportunities.
Vedanta Limited has received approval from the National Company Law Tribunal Kolkata for its acquisition of Incab Industries Limited, a company specializing in the manufacturing of power cables and industrial wires using copper and aluminum. This strategic acquisition is expected to enhance Vedanta’s operations in the downstream copper and aluminum sectors, providing vertical and downstream synergies, and supporting the company’s growth in infrastructure and transmission.
Vedanta Limited has published its unaudited financial results for the second quarter and half-year ending September 30, 2025. The results were announced through newspaper advertisements in Financial Express and Loksatta, and are also available on the company’s website. This disclosure is part of the company’s compliance with SEBI regulations, highlighting its commitment to transparency and regular communication with stakeholders.
Vedanta Limited has announced the vesting and granting of stock options under its Employee Stock Option Scheme. The Nomination and Remuneration Committee approved the vesting of 46,91,300 options from the 2022 grants and the grant of 97,80,400 new stock options. These options are performance-based and aim to incentivize eligible employees, including key managerial personnel and senior management, aligning their interests with the company’s long-term goals. This move is expected to enhance employee engagement and retention, potentially impacting the company’s operational efficiency and market positioning positively.
Vedanta Limited has announced an update regarding the Scheme of Arrangement involving its subsidiaries, including Talwandi Sabo Power Limited, Vedanta Aluminium Metal Limited, Malco Energy Limited, and Vedanta Iron and Steel Limited. The National Company Law Tribunal (NCLT) has directed the dispensation of the equity shareholders’ meeting for Talwandi Sabo Power Limited and mandated the convening of meetings for its secured and unsecured creditors within 90 days. This development is part of the ongoing restructuring efforts to streamline operations and improve financial stability, potentially impacting stakeholders by altering the company’s corporate structure and financial arrangements.