| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.54T | 1.51T | 1.42T | 1.46T | 1.32T | 871.66B |
| Gross Profit | 750.23B | 752.54B | 701.62B | 669.65B | 719.34B | 471.31B |
| EBITDA | 422.70B | 423.11B | 356.27B | 351.66B | 451.42B | 274.07B |
| Net Income | 145.67B | 149.88B | 42.39B | 105.74B | 188.02B | 116.02B |
Balance Sheet | ||||||
| Total Assets | 0.00 | 2.03T | 1.91T | 1.95T | 1.98T | 1.86T |
| Cash, Cash Equivalents and Short-Term Investments | 187.62B | 210.54B | 174.23B | 185.15B | 324.95B | 330.31B |
| Total Debt | 0.00 | 751.86B | 727.59B | 666.28B | 535.83B | 575.63B |
| Total Liabilities | -537.53B | 1.50T | 1.49T | 1.46T | 1.16T | 1.04T |
| Stockholders Equity | 537.53B | 412.12B | 307.22B | 394.23B | 653.83B | 622.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 225.57B | 189.02B | 192.78B | 243.33B | 170.94B |
| Operating Cash Flow | 0.00 | 395.62B | 356.54B | 330.65B | 349.63B | 239.80B |
| Investing Cash Flow | 0.00 | -191.90B | -136.86B | -6.93B | -22.53B | -67.50B |
| Financing Cash Flow | 0.00 | -192.23B | -260.92B | -341.42B | -289.03B | -175.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ₹2.00T | 18.93 | ― | 6.11% | 8.90% | 20.90% | |
78 Outperform | ₹1.99T | 16.51 | ― | 10.00% | 8.87% | 2.25% | |
75 Outperform | ₹1.78T | 10.37 | ― | 0.63% | 13.19% | 42.27% | |
68 Neutral | ₹2.24T | 49.26 | ― | 1.98% | -3.34% | ― | |
66 Neutral | ₹2.89T | 47.82 | ― | 0.24% | 2.14% | 20.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | ₹1.10T | 39.92 | ― | 0.19% | -2.21% | -46.30% |
Vedanta Limited has announced an update regarding the Scheme of Arrangement involving its subsidiaries, including Talwandi Sabo Power Limited, Vedanta Aluminium Metal Limited, Malco Energy Limited, and Vedanta Iron and Steel Limited. The National Company Law Tribunal (NCLT) has directed the dispensation of the equity shareholders’ meeting for Talwandi Sabo Power Limited and mandated the convening of meetings for its secured and unsecured creditors within 90 days. This development is part of the ongoing restructuring efforts to streamline operations and improve financial stability, potentially impacting stakeholders by altering the company’s corporate structure and financial arrangements.
Vedanta Limited has confirmed that the Ministry of Petroleum & Natural Gas has denied their application for an extension of the Production Sharing Contract for the Cambay Basin oil block CB-OS/2. Although this decision does not meet the threshold of materiality under SEBI regulations, Vedanta is actively engaging with authorities to explore options for resolution. The company remains committed to complying with SEBI Listing Regulations and keeping stakeholders informed of any material developments.