Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.51T | 1.51T | 1.42T | 1.45T | 1.31T | 835.45B |
Gross Profit | 706.20B | 791.04B | 701.62B | 538.89B | 614.92B | 5.99B |
EBITDA | 442.61B | 480.72B | 403.36B | 367.19B | 466.28B | 57.90B |
Net Income | 149.88B | 149.88B | 42.39B | 105.74B | 188.02B | -66.64B |
Balance Sheet | ||||||
Total Assets | 2.03T | 2.03T | 1.91T | 1.95T | 1.98T | 1.84T |
Cash, Cash Equivalents and Short-Term Investments | 274.76B | 274.76B | 125.24B | 185.15B | 314.26B | 366.12B |
Total Debt | 751.86B | 751.86B | 727.59B | 666.28B | 535.83B | 586.07B |
Total Liabilities | 1.50T | 1.50T | 1.49T | 1.46T | 1.16T | 1.12T |
Stockholders Equity | 412.12B | 412.12B | 307.22B | 394.23B | 653.83B | 546.35B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 225.57B | 189.02B | 192.78B | 243.33B | 114.84B |
Operating Cash Flow | 0.00 | 395.62B | 356.54B | 330.65B | 349.63B | 193.00B |
Investing Cash Flow | 0.00 | -191.90B | -136.86B | -6.93B | -22.53B | -58.94B |
Financing Cash Flow | 0.00 | -192.23B | -260.92B | -341.42B | -289.03B | -155.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 1.69T | 9.88 | 12.93% | 0.66% | 11.70% | 57.14% | |
79 Outperform | 1.94T | 18.98 | 77.69% | 6.30% | 13.24% | 25.82% | |
79 Outperform | ₹1.78T | 12.14 | 11.34% | 6.36% | 166.78% | ||
73 Outperform | 2.69T | 55.43 | 4.41% | 0.25% | -3.82% | -34.04% | |
64 Neutral | 2.11T | 46.50 | 3.75% | 2.13% | -3.34% | 0.00% | |
57 Neutral | 1.07T | 35.74 | 5.96% | 0.19% | -5.12% | -47.40% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |