Breakdown | Dec 2025 | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.38T | 2.15T | 2.23T | 1.31T | 1.94T |
Gross Profit | 791.51B | 685.84B | 705.45B | 226.89B | 649.25B |
EBITDA | 327.88B | 253.89B | 239.29B | 180.93B | 295.24B |
Net Income | 160.01B | 101.55B | 100.97B | 34.83B | 137.30B |
Balance Sheet | |||||
Total Assets | 2.66T | 2.32T | 2.25T | 1.90T | 2.23T |
Cash, Cash Equivalents and Short-Term Investments | 213.78B | 181.41B | 213.32B | 180.85B | 228.28B |
Total Debt | 656.42B | 563.56B | 602.91B | 672.09B | 644.89B |
Total Liabilities | 1.42T | 1.26T | 1.30T | 1.23T | 1.45T |
Stockholders Equity | 1.24T | 1.06T | 948.06B | 665.33B | 781.91B |
Cash Flow | |||||
Free Cash Flow | 37.61B | 83.28B | 93.66B | 116.67B | 114.12B |
Operating Cash Flow | 244.10B | 240.56B | 192.08B | 172.32B | 168.38B |
Investing Cash Flow | -247.39B | -142.76B | -80.16B | -256.37B | -70.74B |
Financing Cash Flow | -18.16B | -108.17B | -103.45B | -48.82B | -67.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ₹1.56T | 9.12 | 0.72% | 11.70% | 57.14% | ||
72 Outperform | ₹1.68T | 11.50 | 8.25% | 6.36% | 166.78% | ||
63 Neutral | ₹994.64B | 33.30 | 0.21% | -5.12% | -47.40% | ||
63 Neutral | ₹1.94T | 42.68 | 2.32% | -3.34% | ― | ||
61 Neutral | $10.09B | 5.99 | 1.14% | 3.01% | 3.04% | -44.94% |