Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.68T | 1.67T | 1.73T | 1.64T | 1.44T | 780.59B |
Gross Profit | 500.80B | 535.21B | 633.02B | 454.03B | 650.82B | 352.71B |
EBITDA | 226.97B | 229.04B | 297.29B | 199.17B | 394.09B | 205.86B |
Net Income | 35.04B | 35.04B | 88.12B | 41.44B | 206.65B | 79.11B |
Balance Sheet | ||||||
Total Assets | 2.41T | 2.41T | 2.28T | 2.11T | 1.96T | 1.48T |
Cash, Cash Equivalents and Short-Term Investments | 191.04B | 191.04B | 123.51B | 207.19B | 173.91B | 128.66B |
Total Debt | 987.52B | 987.52B | 879.84B | 808.53B | 722.11B | 667.01B |
Total Liabilities | 1.59T | 1.59T | 1.48T | 1.44T | 1.28T | 1.02T |
Stockholders Equity | 794.96B | 794.96B | 776.69B | 656.95B | 672.97B | 456.10B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 82.05B | -37.23B | 85.39B | 161.79B | 95.31B |
Operating Cash Flow | 0.00 | 208.99B | 120.78B | 233.23B | 262.70B | 187.89B |
Investing Cash Flow | 0.00 | -169.97B | -146.38B | -107.11B | -159.87B | -81.19B |
Financing Cash Flow | 0.00 | -2.62B | -50.05B | -59.77B | -146.57B | -31.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 1.78T | 12.17 | 36.37% | 11.31% | 6.36% | 166.78% | |
75 Outperform | 641.26B | 24.93 | 15.01% | 0.39% | 6.03% | -1.70% | |
73 Outperform | ₹2.75T | 56.57 | 0.25% | -3.82% | -34.04% | ||
66 Neutral | 562.58B | 18.54 | 4.03% | 1.18% | -0.58% | 3.36% | |
64 Neutral | 2.14T | 47.13 | 3.75% | 2.10% | -3.34% | 0.00% | |
57 Neutral | 1.07T | 35.74 | 5.96% | 0.19% | -5.12% | -47.40% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |