Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.91B | 5.91B | 5.26B | 5.31B | 4.92B | 6.26B |
Gross Profit | 3.49B | 2.91B | 2.49B | 2.51B | 1.91B | 3.58B |
EBITDA | 636.64M | 646.03M | -1.51B | 80.86M | -1.29B | 1.87B |
Net Income | -342.48M | -342.48M | -2.42B | -733.59M | -2.07B | 557.77M |
Balance Sheet | ||||||
Total Assets | 6.69B | 6.69B | 6.68B | 8.75B | 9.33B | 9.41B |
Cash, Cash Equivalents and Short-Term Investments | 726.39M | 726.39M | 176.94M | 85.48M | 723.85M | 153.41M |
Total Debt | 541.51M | 541.51M | 627.01M | 555.92M | 1.06B | 628.22M |
Total Liabilities | 3.49B | 3.49B | 3.53B | 2.91B | 3.97B | 2.86B |
Stockholders Equity | 3.16B | 3.16B | 3.11B | 5.81B | 5.33B | 6.52B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 325.64M | 149.98M | 41.87M | -772.61M | 963.49M |
Operating Cash Flow | 0.00 | 1.13B | 1.04B | 918.41M | 402.92M | 1.66B |
Investing Cash Flow | 0.00 | -1.06B | -766.98M | -850.91M | -1.27B | -660.66M |
Financing Cash Flow | 0.00 | 134.13M | -559.96M | -94.52M | 1.48B | -1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹1.52T | 32.21 | 2.11% | 7.64% | 3.35% | ||
73 Outperform | ₹530.12B | 30.39 | 1.96% | 8.11% | 10.73% | ||
72 Outperform | ₹831.18B | 54.19 | 0.65% | 22.44% | 26.98% | ||
70 Neutral | ₹178.81B | 26.75 | 1.65% | 8.36% | 0.83% | ||
69 Neutral | ₹137.54B | 38.70 | 0.71% | 4.93% | 15.12% | ||
61 Neutral | $35.45B | 8.20 | -10.60% | 1.91% | 8.56% | -9.51% | |
54 Neutral | ₹15.75B | ― | ― | 17.66% | 93.82% |