Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.23B | 4.18B | 3.05B | 2.48B | 2.15B | 1.77B |
Gross Profit | 2.45B | 2.45B | 1.76B | 1.19B | 915.56M | 1.22B |
EBITDA | 2.08B | 2.37B | 1.69B | 1.09B | 704.92M | 531.10M |
Net Income | 741.91M | 741.91M | 529.68M | 339.02M | 261.33M | 157.84M |
Balance Sheet | ||||||
Total Assets | 24.71B | 24.71B | 21.16B | 13.63B | 12.67B | 8.83B |
Cash, Cash Equivalents and Short-Term Investments | 9.93B | 9.93B | 8.90B | 5.65B | 4.84B | 236.45M |
Total Debt | 17.03B | 17.03B | 13.99B | 8.13B | 7.40B | 3.97B |
Total Liabilities | 22.35B | 22.35B | 19.53B | 12.54B | 11.92B | 8.36B |
Stockholders Equity | 2.36B | 2.36B | 1.63B | 1.09B | 744.33M | 478.83M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.33B | -4.53B | -839.97M | -2.86B | -1.57B |
Operating Cash Flow | 0.00 | -1.26B | -4.44B | -765.07M | -2.84B | -1.55B |
Investing Cash Flow | 0.00 | -10.09M | -41.04M | -37.61M | 3.24M | 1.61M |
Financing Cash Flow | 0.00 | 1.73B | 4.03B | 1.06B | 3.11B | 1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ₹10.02B | 19.05 | 0.51% | -14.90% | -32.34% | ||
71 Outperform | ₹14.38B | 11.74 | 1.70% | -1.20% | -41.78% | ||
69 Neutral | CHF15.52B | 15.81 | 13.20% | 3.77% | 0.77% | 28.86% | |
69 Neutral | ₹9.61B | 13.15 | ― | 4.68% | 22.23% | ||
66 Neutral | ₹8.16B | 20.77 | ― | 14.93% | 21.86% | ||
64 Neutral | ₹20.12B | 13.04 | 2.08% | 4.68% | -12.79% | ||
63 Neutral | ₹11.59B | 19.42 | ― | -18.69% | -1.16% |