| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.24B | 1.39B | 1.22B | 1.39B | 1.59B | 1.15B |
| Gross Profit | 176.37M | 225.03M | 142.23M | 1.28B | 1.64B | 765.89M |
| EBITDA | 804.40M | 1.00B | 1.02B | 507.77M | 727.12M | 484.51M |
| Net Income | 525.98M | 587.03M | 705.10M | 291.18M | 503.61M | 346.75M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 7.87B | 7.80B | 5.22B | 5.79B | 4.61B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 4.54B | 784.89M | 319.97M | 759.14M | 394.06M |
| Total Debt | 0.00 | 956.71M | 992.77M | 596.75M | 823.78M | 562.58M |
| Total Liabilities | -3.84B | 4.02B | 4.58B | 2.65B | 3.50B | 2.79B |
| Stockholders Equity | 3.84B | 3.84B | 3.23B | 2.57B | 2.29B | 1.82B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 147.59M | -326.90M | 104.07M | -180.55M | -324.06M |
| Operating Cash Flow | 0.00 | 315.76M | -296.32M | 146.92M | -180.55M | -316.86M |
| Investing Cash Flow | 0.00 | -209.89M | 61.91M | -2.10M | 130.45M | -68.06M |
| Financing Cash Flow | 0.00 | -144.06M | 273.70M | -318.05M | 177.61M | 102.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₹10.22B | 30.71 | ― | 0.50% | 34.10% | -15.20% | |
72 Outperform | ₹9.07B | 16.01 | ― | ― | -6.37% | -24.10% | |
69 Neutral | ₹10.74B | 33.12 | ― | 0.85% | 61.59% | -17.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ₹10.50B | 19.96 | ― | 0.50% | -27.65% | -44.96% | |
64 Neutral | ₹6.07B | 7.99 | ― | 1.15% | 21.83% | 7.57% | |
64 Neutral | ₹7.33B | 18.66 | ― | ― | -9.21% | -48.40% |