| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 391.80M | 371.00M | 353.60M | 315.30M | 260.60M | 237.60M |
| Gross Profit | 351.11M | 334.00M | 294.49M | 288.30M | 233.00M | 213.30M |
| EBITDA | 344.66M | 272.69M | 228.05M | 313.71M | 396.93M | 191.72M |
| Net Income | 299.00M | 213.00M | 180.00M | 266.00M | 356.50M | 161.00M |
Balance Sheet | ||||||
| Total Assets | 6.15B | 5.88B | 5.37B | 5.16B | 4.44B | 3.57B |
| Cash, Cash Equivalents and Short-Term Investments | 176.14M | 59.69M | 153.25M | 25.35M | 408.62M | 118.40M |
| Total Debt | 3.37B | 3.37B | 2.99B | 2.87B | 2.32B | 1.89B |
| Total Liabilities | 3.44B | 3.45B | 3.06B | 2.93B | 2.37B | 1.93B |
| Stockholders Equity | 2.71B | 2.42B | 2.31B | 2.23B | 2.06B | 1.64B |
Cash Flow | ||||||
| Free Cash Flow | 242.46M | 246.00M | 238.21M | 226.91M | 179.84M | 145.42M |
| Operating Cash Flow | 242.69M | 246.32M | 238.69M | 227.05M | 179.84M | 145.61M |
| Investing Cash Flow | -48.93M | -513.74M | -35.11M | -942.84M | -344.40M | -87.20M |
| Financing Cash Flow | -57.80M | 173.87M | -75.69M | 332.53M | 454.78M | -13.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | 2.10B | 10.60 | ― | 5.49% | ― | ― | |
81 Outperform | 2.95B | 9.31 | ― | 4.84% | ― | ― | |
70 Neutral | 3.96B | 34.79 | ― | 2.95% | 26.35% | 48.62% | |
68 Neutral | 3.00B | 11.01 | ― | ― | 26.77% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | 641.26M | -12.23 | ― | ― | -12.91% | -44.25% |