| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 400.00M | 397.00M | 371.00M | 353.60M | 315.30M | 260.60M |
| Gross Profit | 356.92M | 352.55M | 334.00M | 294.49M | 288.30M | 233.00M |
| EBITDA | 310.67M | 376.33M | 272.69M | 228.05M | 313.71M | 396.93M |
| Net Income | 249.00M | 300.00M | 213.00M | 180.00M | 266.00M | 356.50M |
Balance Sheet | ||||||
| Total Assets | 6.67B | 6.19B | 5.88B | 5.37B | 5.16B | 4.44B |
| Cash, Cash Equivalents and Short-Term Investments | 347.33M | 205.88M | 59.69M | 153.25M | 25.35M | 408.62M |
| Total Debt | 3.76B | 3.35B | 3.37B | 2.99B | 2.87B | 2.32B |
| Total Liabilities | 3.90B | 3.42B | 3.45B | 3.06B | 2.93B | 2.37B |
| Stockholders Equity | 2.77B | 2.77B | 2.42B | 2.31B | 2.23B | 2.06B |
Cash Flow | ||||||
| Free Cash Flow | 243.06M | 240.90M | 246.00M | 238.21M | 226.91M | 179.84M |
| Operating Cash Flow | 243.41M | 241.21M | 246.32M | 238.69M | 227.05M | 179.84M |
| Investing Cash Flow | -361.68M | -39.79M | -513.74M | -35.11M | -942.84M | -344.40M |
| Financing Cash Flow | 461.24M | -55.23M | 173.87M | -75.69M | 332.53M | 454.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ₪1.56B | 7.47 | ― | 5.49% | 11.87% | 33.01% | |
70 Outperform | ₪3.27B | 23.02 | ― | 2.95% | 31.66% | 50.53% | |
68 Neutral | ₪3.10B | 12.81 | ― | ― | 29.08% | 65.50% | |
67 Neutral | ₪2.38B | 8.92 | ― | 4.84% | 5.46% | -1.86% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | ₪597.26M | 24.15 | ― | ― | 5.77% | ― |