Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 237.11M | 200.59M | 166.73M | 123.78M | 112.00M |
Gross Profit | 218.05M | 182.86M | 150.84M | 112.36M | 103.71M |
EBITDA | 161.19M | 174.95M | 160.64M | 173.66M | 0.00 |
Net Income | 123.00M | 148.00M | 143.98M | 158.76M | 2.28M |
Balance Sheet | |||||
Total Assets | 3.49B | 3.17B | 2.87B | 2.39B | 2.00B |
Cash, Cash Equivalents and Short-Term Investments | 135.03M | 196.70M | 172.05M | 298.39M | 155.79M |
Total Debt | 1.71B | 1.57B | 1.33B | 1.06B | 771.28M |
Total Liabilities | 1.76B | 1.59B | 1.35B | 1.07B | 785.49M |
Stockholders Equity | 1.73B | 1.58B | 1.52B | 1.32B | 1.22B |
Cash Flow | |||||
Free Cash Flow | 187.63M | 162.43M | 124.29M | 93.91M | 87.72M |
Operating Cash Flow | 187.63M | 162.43M | 124.29M | 93.91M | 87.72M |
Investing Cash Flow | -318.84M | -214.76M | -503.27M | -147.34M | -920.47M |
Financing Cash Flow | 69.55M | 76.97M | 252.64M | 196.03M | 680.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 1.71B | 13.46 | 5.65% | ― | ― | ||
77 Outperform | 1.54B | 7.90 | 5.18% | -5.68% | -62.91% | ||
75 Outperform | 2.36B | 11.12 | 5.39% | ― | ― | ||
72 Outperform | 1.53B | 15.03 | 3.92% | ― | ― | ||
65 Neutral | £983.24M | 11.76 | -0.08% | 5.02% | 10.32% | 31.28% | |
61 Neutral | 502.85M | ― | ― | -0.48% | 40.02% |