| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 247.40M | 237.11M | 200.59M | 166.73M | 123.78M | 112.00M |
| Gross Profit | 227.33M | 218.05M | 182.86M | 150.84M | 112.36M | 103.71M |
| EBITDA | 197.38M | 161.19M | 174.95M | 160.64M | 173.66M | 15.46M |
| Net Income | 162.35M | 123.00M | 148.00M | 143.98M | 158.76M | 2.28M |
Balance Sheet | ||||||
| Total Assets | 3.49B | 3.49B | 3.17B | 2.87B | 2.39B | 2.00B |
| Cash, Cash Equivalents and Short-Term Investments | 302.70M | 135.03M | 196.70M | 172.05M | 298.39M | 155.79M |
| Total Debt | 1.78B | 1.71B | 1.57B | 1.33B | 1.06B | 771.28M |
| Total Liabilities | 1.81B | 1.76B | 1.59B | 1.35B | 1.07B | 785.49M |
| Stockholders Equity | 1.68B | 1.73B | 1.58B | 1.52B | 1.32B | 1.22B |
Cash Flow | ||||||
| Free Cash Flow | 197.38M | 187.63M | 162.43M | 124.29M | 93.91M | 87.72M |
| Operating Cash Flow | 197.38M | 187.63M | 162.43M | 124.29M | 93.91M | 87.72M |
| Investing Cash Flow | -227.22M | -318.84M | -214.76M | -503.27M | -147.34M | -920.47M |
| Financing Cash Flow | -87.47M | 69.55M | 76.97M | 252.64M | 196.03M | 680.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | 1.91B | 11.56 | ― | 5.31% | ― | ― | |
78 Outperform | 2.77B | 8.75 | ― | 4.89% | ― | ― | |
67 Neutral | 1.83B | 4.88 | ― | 4.50% | -6.03% | 18.51% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | 1.53B | 42.91 | ― | 4.07% | -14.97% | -80.01% | |
54 Neutral | 594.21M | -9.05 | ― | ― | 0.64% | -72.84% |