| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 270.77M | 262.17M | 237.11M | 200.59M | 166.73M | 123.78M |
| Gross Profit | 243.91M | 237.69M | 218.05M | 182.86M | 150.84M | 112.36M |
| EBITDA | 289.22M | 254.02M | 161.19M | 174.95M | 160.64M | 173.66M |
| Net Income | 208.94M | 212.25M | 123.00M | 148.00M | 143.98M | 158.76M |
Balance Sheet | ||||||
| Total Assets | 4.60B | 3.82B | 3.49B | 3.17B | 2.87B | 2.39B |
| Cash, Cash Equivalents and Short-Term Investments | 585.35M | 195.08M | 135.03M | 196.70M | 172.05M | 298.39M |
| Total Debt | 2.42B | 1.78B | 1.71B | 1.57B | 1.33B | 1.06B |
| Total Liabilities | 2.53B | 1.82B | 1.76B | 1.59B | 1.35B | 1.07B |
| Stockholders Equity | 2.01B | 2.00B | 1.73B | 1.58B | 1.52B | 1.32B |
Cash Flow | ||||||
| Free Cash Flow | 185.94M | 172.08M | 187.63M | 162.43M | 124.29M | 93.91M |
| Operating Cash Flow | 185.94M | 172.08M | 187.63M | 162.43M | 124.29M | 93.91M |
| Investing Cash Flow | -670.70M | -196.06M | -318.84M | -214.76M | -503.27M | -147.34M |
| Financing Cash Flow | 633.24M | 84.03M | 69.55M | 76.97M | 252.64M | 196.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ₪1.62B | 7.74 | ― | 5.49% | 11.87% | 33.01% | |
73 Outperform | ₪4.19B | 4.53 | ― | 4.46% | 24.26% | 368.03% | |
67 Neutral | ₪2.37B | 8.90 | ― | 4.84% | 5.46% | -1.86% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | ₪1.40B | 5.79 | ― | 3.87% | 10.79% | 140.47% | |
51 Neutral | ₪582.32M | 23.55 | ― | ― | 5.77% | ― |