| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 71.80M | 60.64M | 58.10M | 48.62M | 15.39M |
| Gross Profit | 64.98M | 55.76M | 52.81M | 43.68M | 13.82M |
| EBITDA | 65.00M | 27.99M | -15.82M | 24.84M | 259.18M |
| Net Income | -4.40M | -37.66M | -75.16M | -19.77M | 250.83M |
Balance Sheet | |||||
| Total Assets | 3.21B | 3.46B | 3.24B | 3.28B | 1.92B |
| Cash, Cash Equivalents and Short-Term Investments | 91.38M | 232.25M | 159.59M | 257.55M | 91.42M |
| Total Debt | 2.10B | 2.32B | 2.16B | 2.18B | 905.59M |
| Total Liabilities | 2.14B | 2.39B | 2.20B | 2.23B | 951.29M |
| Stockholders Equity | 1.07B | 1.07B | 1.04B | 1.05B | 967.06M |
Cash Flow | |||||
| Free Cash Flow | -32.05M | 32.52M | 22.00M | 20.27M | 9.55M |
| Operating Cash Flow | -32.05M | 32.52M | 22.00M | 20.27M | 9.55M |
| Investing Cash Flow | 128.76M | -62.54M | -68.68M | -1.15B | -560.74M |
| Financing Cash Flow | -273.53M | 102.68M | -51.28M | 1.29B | 359.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ₪4.51B | 1.97 | ― | 4.46% | -0.67% | 362.04% | |
66 Neutral | ₪2.66B | 9.07 | ― | 4.84% | 7.01% | 35.55% | |
66 Neutral | ₪1.84B | 8.47 | ― | 5.49% | 10.48% | 60.90% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | ₪5.23B | 10.25 | 11.88% | 3.11% | 13.06% | 67.86% | |
40 Underperform | ₪582.11M | -146.24 | ― | ― | -4.44% | 89.61% |