| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.02M | 60.64M | 58.10M | 48.62M | 15.39M | 7.02M |
| Gross Profit | 58.20M | 55.76M | 52.81M | 43.68M | 13.82M | 5.97M |
| EBITDA | 8.99M | 27.99M | -15.82M | 24.84M | 259.18M | 69.18M |
| Net Income | -64.24M | -37.66M | -75.16M | -19.77M | 250.83M | 69.18M |
Balance Sheet | ||||||
| Total Assets | 3.54B | 3.46B | 3.24B | 3.28B | 1.92B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 299.71M | 232.25M | 159.59M | 257.55M | 91.42M | 282.98M |
| Total Debt | 2.44B | 2.32B | 2.16B | 2.18B | 905.59M | 520.77M |
| Total Liabilities | 2.48B | 2.39B | 2.20B | 2.23B | 951.29M | 588.71M |
| Stockholders Equity | 1.06B | 1.07B | 1.04B | 1.05B | 967.06M | 716.23M |
Cash Flow | ||||||
| Free Cash Flow | 35.98M | 32.52M | 22.00M | 20.27M | 9.55M | 4.20M |
| Operating Cash Flow | 35.98M | 32.52M | 22.00M | 20.27M | 9.55M | 4.20M |
| Investing Cash Flow | 65.51M | -62.54M | -68.68M | -1.15B | -560.74M | -384.13M |
| Financing Cash Flow | 130.44M | 102.68M | -51.28M | 1.29B | 359.63M | 661.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $5.38B | 10.61 | 11.51% | 3.21% | 17.68% | 46.53% | |
80 Outperform | 1.91B | 11.56 | ― | 5.31% | ― | ― | |
78 Outperform | 2.77B | 8.75 | ― | 4.89% | ― | ― | |
67 Neutral | 1.83B | 4.88 | ― | 4.67% | -6.03% | 18.51% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | 594.21M | -9.05 | ― | ― | 0.64% | -72.84% |