Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 64.02M | 60.64M | 58.10M | 48.62M | 15.39M | 7.02M |
Gross Profit | 58.20M | 55.76M | 52.81M | 43.68M | 13.82M | 5.97M |
EBITDA | 8.99M | 27.99M | -15.82M | 24.84M | 259.18M | 69.18M |
Net Income | -64.24M | -37.66M | -75.16M | -19.77M | 250.83M | 69.18M |
Balance Sheet | ||||||
Total Assets | 3.54B | 3.46B | 3.24B | 3.28B | 1.92B | 1.30B |
Cash, Cash Equivalents and Short-Term Investments | 299.71M | 232.25M | 159.59M | 257.55M | 91.42M | 282.98M |
Total Debt | 2.44B | 2.32B | 2.16B | 2.18B | 905.59M | 520.77M |
Total Liabilities | 2.48B | 2.39B | 2.20B | 2.23B | 951.29M | 588.71M |
Stockholders Equity | 1.06B | 1.07B | 1.04B | 1.05B | 967.06M | 716.23M |
Cash Flow | ||||||
Free Cash Flow | 35.98M | 32.52M | 22.00M | 20.27M | 9.55M | 4.20M |
Operating Cash Flow | 35.98M | 32.52M | 22.00M | 20.27M | 9.55M | 4.20M |
Investing Cash Flow | 65.51M | -62.54M | -68.68M | -1.15B | -560.74M | -384.13M |
Financing Cash Flow | 130.44M | 102.68M | -51.28M | 1.29B | 359.63M | 661.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 1.57B | 9.58 | 7.11% | 5.96% | ― | ― | |
75 Outperform | 4.55B | 8.97 | 11.32% | 3.63% | 17.68% | 46.53% | |
71 Outperform | 2.37B | 7.65 | 11.50% | 5.46% | ― | ― | |
67 Neutral | 1.66B | 4.44 | 9.00% | 4.73% | -6.03% | 18.51% | |
49 Neutral | 529.42M | ― | ― | ― | 0.64% | -72.84% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |