Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 439.98M | 380.02M | 386.91M | 328.70M | 307.83M |
Gross Profit | 382.22M | 357.37M | 335.30M | 278.51M | 261.47M |
EBITDA | 505.23M | 242.72M | 773.60M | 625.14M | 201.10M |
Net Income | 292.58M | 351.12M | 564.68M | 507.70M | 151.66M |
Balance Sheet | |||||
Total Assets | 8.70B | 8.16B | 7.71B | 6.77B | 5.51B |
Cash, Cash Equivalents and Short-Term Investments | 154.61M | 77.14M | 315.66M | 544.34M | 302.75M |
Total Debt | 4.33B | 3.95B | 3.72B | 3.41B | 2.74B |
Total Liabilities | 4.51B | 4.14B | 3.91B | 3.56B | 2.82B |
Stockholders Equity | 4.14B | 3.99B | 3.77B | 3.18B | 2.67B |
Cash Flow | |||||
Free Cash Flow | 289.58M | 207.09M | 204.46M | 206.02M | 165.45M |
Operating Cash Flow | 289.58M | 207.09M | 204.46M | 206.02M | 165.45M |
Investing Cash Flow | -266.45M | -432.36M | -585.79M | -622.17M | -52.78M |
Financing Cash Flow | 60.30M | 6.45M | 202.68M | 646.11M | 27.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 1.73B | 13.66 | 5.71% | ― | ― | ||
77 Outperform | 1.55B | 7.96 | 5.24% | -5.68% | -62.91% | ||
75 Outperform | 2.37B | 11.17 | 5.37% | ― | ― | ||
70 Outperform | 4.55B | 15.50 | 7.05% | 6.09% | ― | ― | |
63 Neutral | $6.96B | 18.86 | -1.16% | 6.91% | 4.65% | -25.28% | |
61 Neutral | 510.60M | ― | ― | -0.48% | 40.02% |