Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 481.42M | 439.98M | 380.02M | 386.91M | 328.70M | 307.83M |
Gross Profit | 422.26M | 382.22M | 357.37M | 335.30M | 278.51M | 261.47M |
EBITDA | 713.38M | 505.23M | 242.72M | 773.60M | 625.14M | 201.10M |
Net Income | 492.79M | 292.58M | 351.12M | 564.68M | 507.70M | 151.66M |
Balance Sheet | ||||||
Total Assets | 9.37B | 8.70B | 8.16B | 7.71B | 6.77B | 5.51B |
Cash, Cash Equivalents and Short-Term Investments | 52.33M | 154.61M | 77.14M | 315.66M | 544.34M | 302.75M |
Total Debt | 4.76B | 4.33B | 3.95B | 3.72B | 3.41B | 2.74B |
Total Liabilities | 4.97B | 4.51B | 4.14B | 3.91B | 3.56B | 2.82B |
Stockholders Equity | 4.35B | 4.14B | 3.99B | 3.77B | 3.18B | 2.67B |
Cash Flow | ||||||
Free Cash Flow | 273.74M | 289.58M | 207.09M | 204.46M | 206.02M | 165.45M |
Operating Cash Flow | 273.74M | 289.58M | 207.09M | 204.46M | 206.02M | 165.45M |
Investing Cash Flow | -338.95M | -266.45M | -432.36M | -585.79M | -622.17M | -52.78M |
Financing Cash Flow | 54.30M | 60.30M | 6.45M | 202.68M | 646.11M | 27.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $4.68B | 15.53 | 7.05% | 3.64% | ― | ― | |
75 Outperform | 1.68B | 10.25 | 5.70% | ― | ― | ||
71 Outperform | 2.50B | 8.09 | 5.31% | ― | ― | ||
67 Neutral | 1.82B | 4.88 | 4.42% | -6.03% | 18.51% | ||
63 Neutral | $7.09B | 13.59 | -0.39% | 6.85% | 4.08% | -25.24% | |
― | 1.28B | ― | 1.03% | ― | ― | ||
49 Neutral | 550.98M | ― | ― | 0.64% | -72.84% |